Quarterly report · Q1
6381.TEDINET S100OW6A
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥42.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥821m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥893m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥700m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥969m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥820m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥56.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥55.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.05 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥468m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥311m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥154m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥253m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥379m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥220m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01554-000Americasreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q1r_E01554-000Americasreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥137m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E01554-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01554-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E01554-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥183m |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01554-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1104200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1104200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0265 | |
| Cash and deposits | Prior1YearInstant | 14319597000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13964499000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8004883000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 7658385000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6326762000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 6429687000 | JPY |
| Work in process | Prior1YearInstant | 1280101000 | JPY |
| Work in process | CurrentQuarterInstant | 1341995000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3222945000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3886596000 | JPY |
| Other ca | Prior1YearInstant | 1434802000 | JPY |
| Other ca | CurrentQuarterInstant | 1682012000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -262772000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -286308000 | JPY |
| Current assets | Prior1YearInstant | 34326320000 | JPY |
| Current assets | CurrentQuarterInstant | 34676868000 | JPY |
| Buildings and structures net | Prior1YearInstant | 5193424000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5280851000 | JPY |
| Other net ppe | Prior1YearInstant | 6255105000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6425741000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11448530000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11706592000 | JPY |
| Goodwill | Prior1YearInstant | 981998000 | JPY |
| Goodwill | CurrentQuarterInstant | 965711000 | JPY |
| Other ia | Prior1YearInstant | 2324697000 | JPY |
| Other ia | CurrentQuarterInstant | 2483598000 | JPY |
| Intangible assets | Prior1YearInstant | 3306695000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3449309000 | JPY |
| Investment securities | Prior1YearInstant | 4530045000 | JPY |
| Investment securities | CurrentQuarterInstant | 4404947000 | JPY |
| Other ioa | Prior1YearInstant | 2217671000 | JPY |
| Other ioa | CurrentQuarterInstant | 2229454000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10725000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10725000 | JPY |
| Investments and other assets | Prior1YearInstant | 6736991000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6623676000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21492217000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21779579000 | JPY |
| Assets | Prior1YearInstant | 55818537000 | JPY |
| Assets | CurrentQuarterInstant | 56456447000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5225044000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5473723000 | JPY |
| Short term loans payable | Prior1YearInstant | 867228000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 924162000 | JPY |
| Income taxes payable | Prior1YearInstant | 902879000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 457713000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |