Annual report

Period2025-04-01 → 2026-03-31
Filed2026-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100YHXB. Amended by S100YOPH (2026-07-03).

Key figures · 121
MetricValuePeriodScopeSource row
Revenue¥4.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.1bn2024-04-01 → 2025-03-31Cons.Net sales
Operating income¥16m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥143m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥17m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥145m2024-04-01 → 2025-03-31Cons.Ordinary income
Profit before tax¥121m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥145m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥127m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥100m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income¥127m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥100m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥4.9bnat 2026-03-31Cons.Assets
Total assets¥5.1bnat 2025-03-31Cons.Assets
Total liabilities¥2.7bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2024-03-31vCons.Net assets
Cash and deposits¥481mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥358mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥431mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥308mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥357mat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥339m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥7m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥139m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥583m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥74m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥501m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥90.272025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.42024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥79.422025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥1,393.31at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,339.24at 2025-03-31Cons.Net assets per share (5-year summary)
Equity ratio43.3%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
ROE6.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
Employees205at 2026-03-31Cons.Number of employees
Employees210at 2025-03-31Cons.Number of employees
Revenue¥4.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.1bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥28m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥148m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥4m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥153m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥220m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥143m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥118m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥137m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥153m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥139m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥107m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥149m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥94m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥28m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2026-03-31StandaloneAssets
Total assets¥5.0bnat 2025-03-31StandaloneAssets
Total assets¥4.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥455mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥297mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥357mat 2024-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥250mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥339mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥322m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥81m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥193m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥297m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥237m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥296m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥83m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥65m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥97m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.32025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.672023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.752022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.392021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥87.362025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,394.1at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,325at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,249.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.81at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,050.85at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio43.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,602,233at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,467,233at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,467,233at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,467,233at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,467,233at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees190at 2026-03-31StandaloneNumber of employees
Employees193at 2025-03-31StandaloneNumber of employees
Employees192at 2024-03-31vStandaloneNumber of employees
Employees185at 2023-03-31vStandaloneNumber of employees
Employees184at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 79
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥1m
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥18m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥8m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥740m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥290m
Chainsreportable segmentcapex2025-04-01 → 2026-03-31¥162m
Chainsreportable segmentdepreciation2025-04-01 → 2026-03-31¥224m
Chainsreportable segmentemployeesat 2026-03-31181 pure
Chainsreportable segmentrevenue2025-04-01 → 2026-03-31¥3.8bn
Chainsreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.8bn
Chainsreportable segmentsegment assetsat 2026-03-31¥3.7bn
Chainsreportable segmentsegment profit2025-04-01 → 2026-03-31¥245m
Metal Injection Moldingreportable segmentcapex2025-04-01 → 2026-03-31¥420,000
Metal Injection Moldingreportable segmentdepreciation2025-04-01 → 2026-03-31¥6m
Metal Injection Moldingreportable segmentemployeesat 2026-03-3113 pure
Metal Injection Moldingreportable segmentrevenue2025-04-01 → 2026-03-31¥247m
Metal Injection Moldingreportable segmentrevenue external2025-04-01 → 2026-03-31¥247m
Metal Injection Moldingreportable segmentsegment assetsat 2026-03-31¥177m
Metal Injection Moldingreportable segmentsegment profit2025-04-01 → 2026-03-31¥40m
Real Estatereportable segmentdepreciation2025-04-01 → 2026-03-31¥7m
Real Estatereportable segmentrevenue2025-04-01 → 2026-03-31¥39m
Real Estatereportable segmentrevenue external2025-04-01 → 2026-03-31¥37m
Real Estatereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2m
Real Estatereportable segmentsegment assetsat 2026-03-31¥266m
Real Estatereportable segmentsegment profit2025-04-01 → 2026-03-31¥23m
—segment totalcapex2025-04-01 → 2026-03-31¥162m
—segment totaldepreciation2025-04-01 → 2026-03-31¥237m
—segment totalemployeesat 2026-03-31194 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥4.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥4.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥2m
—segment totalsegment assetsat 2026-03-31¥4.1bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥308m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥162m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥237m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥4.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥306m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥60m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥854m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥253m
Chainsreportable segmentcapex2024-04-01 → 2025-03-31¥569m
Chainsreportable segmentdepreciation2024-04-01 → 2025-03-31¥194m
Chainsreportable segmentrevenue2024-04-01 → 2025-03-31¥3.8bn
Chainsreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.8bn
Chainsreportable segmentsegment assetsat 2025-03-31¥3.8bn
Chainsreportable segmentsegment profit2024-04-01 → 2025-03-31¥338m
Metal Injection Moldingreportable segmentcapex2024-04-01 → 2025-03-31¥63m
Metal Injection Moldingreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Metal Injection Moldingreportable segmentrevenue2024-04-01 → 2025-03-31¥218m
Metal Injection Moldingreportable segmentrevenue external2024-04-01 → 2025-03-31¥218m
Metal Injection Moldingreportable segmentsegment assetsat 2025-03-31¥200m
Metal Injection Moldingreportable segmentsegment profit2024-04-01 → 2025-03-31¥32m
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥7m
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥40m
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥40m
Real Estatereportable segmentsegment assetsat 2025-03-31¥274m
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥26m
—segment totalcapex2024-04-01 → 2025-03-31¥632m
—segment totaldepreciation2024-04-01 → 2025-03-31¥209m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.1bn
—segment totalsegment assetsat 2025-03-31¥4.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥395m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥632m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥209m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥395m
Chainsreportable segmentemployeesat 2026-03-31166 pure
Metal Injection Moldingreportable segmentemployeesat 2026-03-3113 pure
—segment totalemployeesat 2026-03-31179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,753
ItemContextValueUnit
LandPrior1YearInstant343220000JPY
LandCurrentYearInstant445540000JPY
Construction in progressPrior1YearInstant97164000JPY
Construction in progressCurrentYearInstant45859000JPY
Other net ppePrior1YearInstant53996000JPY
Other net ppeCurrentYearInstant31082000JPY
Property plant and equipmentPrior1YearInstant1815565000JPY
Property plant and equipmentCurrentYearInstant1833112000JPY
GoodwillPrior1YearInstant22507000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant179941000JPY
Other iaCurrentYearInstant140067000JPY
Intangible assetsPrior1YearInstant202449000JPY
Intangible assetsCurrentYearInstant140067000JPY
Investment securitiesPrior1YearInstant223958000JPY
Investment securitiesCurrentYearInstant9907000JPY
Deferred tax assetsPrior1YearInstant98927000JPY
Deferred tax assetsCurrentYearInstant156176000JPY
Other ioaPrior1YearInstant124304000JPY
Other ioaCurrentYearInstant122929000JPY
Investments and other assetsPrior1YearInstant447191000JPY
Investments and other assetsCurrentYearInstant289013000JPY
Noncurrent assetsPrior1YearInstant2465205000JPY
Noncurrent assetsCurrentYearInstant2262193000JPY
AssetsPrior1YearInstant5130333000JPY
AssetsCurrentYearInstant4895597000JPY
Notes and accounts payable tradePrior1YearInstant477091000JPY
Notes and accounts payable tradeCurrentYearInstant133814000JPY
Electronically recorded obligations operating clPrior1YearInstant-JPY
Electronically recorded obligations operating clCurrentYearInstant100082000JPY
Short term loans payablePrior1YearInstant817460000JPY
Short term loans payableCurrentYearInstant150000000JPY
Current portion of long term loans payablePrior1YearInstant275258000JPY
Current portion of long term loans payableCurrentYearInstant795746000JPY
Income taxes payablePrior1YearInstant29194000JPY
Income taxes payableCurrentYearInstant22158000JPY
Contract liabilitiesPrior1YearInstant14055000JPY
Contract liabilitiesCurrentYearInstant7544000JPY
Provision for bonusesPrior1YearInstant62763000JPY
Provision for bonusesCurrentYearInstant61576000JPY
Other clPrior1YearInstant228656000JPY
Other clCurrentYearInstant274566000JPY
Current liabilitiesPrior1YearInstant1904478000JPY
Current liabilitiesCurrentYearInstant1545488000JPY
Long term loans payablePrior1YearInstant1006663000JPY
Long term loans payableCurrentYearInstant800895000JPY
Net defined benefit liabilityPrior1YearInstant303686000JPY
Net defined benefit liabilityCurrentYearInstant346528000JPY
Provision for directors retirement benefitsPrior1YearInstant27890000JPY
Provision for directors retirement benefitsCurrentYearInstant27890000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass