Half-year report · Q2
6380.TEDINET S100US13
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥76m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥75m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥75m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥40m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2024-09-30 | Cons. | Assets |
| Total liabilities | ¥3.1bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-09-30 | Cons. | Net assets |
| Cash and deposits | ¥368m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥318m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥357m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥50m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥260m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.87 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥131m |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E01581-000Chainsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥195m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥88m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥88m |
| jpcrp040300-q2r_E01581-000Metal Injection Moldingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19m |
| jpcrp040300-q2r_E01581-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥208m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13760 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 9833 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1467233 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 13760 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 81400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 81400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0554 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 81400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 81400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0554 | |
| Cash and deposits | CurrentQuarterInstant | 367738000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 664115000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 592029000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 179863000 | JPY |
| Work in process | CurrentQuarterInstant | 498120000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 343947000 | JPY |
| Other ca | CurrentQuarterInstant | 20212000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -240000 | JPY |
| Current assets | CurrentQuarterInstant | 2665787000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 394028000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 562710000 | JPY |
| Land | CurrentQuarterInstant | 343220000 | JPY |
| Construction in progress | CurrentQuarterInstant | 286682000 | JPY |
| Other net ppe | CurrentQuarterInstant | 51745000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1638387000 | JPY |
| Goodwill | CurrentQuarterInstant | 25008000 | JPY |
| Other ia | CurrentQuarterInstant | 133109000 | JPY |
| Intangible assets | CurrentQuarterInstant | 158118000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 391995000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2188501000 | JPY |
| Assets | CurrentQuarterInstant | 4854288000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 665136000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 889022000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 61492000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 72048000 | JPY |
| Other cl | CurrentQuarterInstant | 219873000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1907573000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 812702000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 320370000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 27890000 | JPY |
| Other ncl | CurrentQuarterInstant | 34037000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1195002000 | JPY |
| Liabilities | CurrentQuarterInstant | 3102575000 | JPY |
| Capital stock | CurrentQuarterInstant | 1066950000 | JPY |
| Capital surplus | CurrentQuarterInstant | 168230000 | JPY |
| Retained earnings | CurrentQuarterInstant | 496828000 | JPY |
| Treasury stock | CurrentQuarterInstant | -51016000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1680992000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |