Annual report
6380.TEDINET S100TR2G
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥202m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥116m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥220m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥143m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥118m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥215m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥142m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥149m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥28m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥9m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥5m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥407m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥300m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥357m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥250m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥345m | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥259m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥322m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥81m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥193m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥254m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥102m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥297m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥296m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥168m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥83m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥65m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥97m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥143m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥107.67 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.39 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.12 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.48 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,249.88 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,119.81 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,050.85 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,007.08 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥987.95 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.1% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.6% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,467,233 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,467,233 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 192 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 185 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 184 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 183 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 181 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥967,000 |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥8m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥887m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥214m |
| Chainsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥254m |
| Chainsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥181m |
| Chainsreportable segment | employees | at 2024-03-31 | 171 pure |
| Chainsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| Chainsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.8bn |
| Chainsreportable segment | segment assets | at 2024-03-31 | ¥3.3bn |
| Chainsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥365m |
| Metal Injection Moldingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥73m |
| Metal Injection Moldingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥6m |
| Metal Injection Moldingreportable segment | employees | at 2024-03-31 | 12 pure |
| Metal Injection Moldingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥208m |
| Metal Injection Moldingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥208m |
| Metal Injection Moldingreportable segment | segment assets | at 2024-03-31 | ¥154m |
| Metal Injection Moldingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥27m |
| Real Estatereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥542,000 |
| Real Estatereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥7m |
| Real Estatereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥37m |
| Real Estatereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥37m |
| Real Estatereportable segment | segment assets | at 2024-03-31 | ¥282m |
| Real Estatereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥23m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥327m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥194m |
| —segment total | employees | at 2024-03-31 | 183 pure |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.1bn |
| —segment total | segment assets | at 2024-03-31 | ¥3.8bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥416m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥16m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥5m |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥686m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | −¥171m |
| Chainsreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥191m |
| Chainsreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥174m |
| Chainsreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Chainsreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥3.6bn |
| Chainsreportable segment | segment assets | at 2023-03-31 | ¥3.1bn |
| Chainsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥250m |
| Metal Injection Moldingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2m |
| Metal Injection Moldingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥8m |
| Metal Injection Moldingreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥252m |
| Metal Injection Moldingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥252m |
| Metal Injection Moldingreportable segment | segment assets | at 2023-03-31 | ¥157m |
| Metal Injection Moldingreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥50m |
| Real Estatereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥7m |
| Real Estatereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥7m |
| Real Estatereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥7m |
| Real Estatereportable segment | segment assets | at 2023-03-31 | ¥290m |
| Real Estatereportable segment | segment profit | 2022-04-01 → 2023-03-31 | −¥13m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥194m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥189m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥3.9bn |
| —segment total | segment assets | at 2023-03-31 | ¥3.5bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥287m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,052
| Item | Context | Value | Unit |
|---|---|---|---|
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row5Member | 4423000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row5Member | 3277000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 2000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 2000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 1955000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 1019000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 300260000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 407181000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 249985000 | JPY |
| Notes receivable trade | CurrentYearInstant_NonConsolidatedMember | 155223000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 447524000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentYearInstant_NonConsolidatedMember | 555951000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 498040000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 594562000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 196139000 | JPY |
| Merchandise and finished goods | CurrentYearInstant_NonConsolidatedMember | 191772000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 433302000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 460112000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 348573000 | JPY |
| Raw materials and supplies | CurrentYearInstant_NonConsolidatedMember | 324234000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 8541000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 10534000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1652000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 442000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4259000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 6572000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -300000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -250000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2487978000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 2706337000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 1497914000 | JPY |
| Buildings | CurrentYearInstant_NonConsolidatedMember | 1511873000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -1108656000 | JPY |
| Accumulated depreciation buildings | CurrentYearInstant_NonConsolidatedMember | -1132495000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 389258000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 379377000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 152766000 | JPY |
| Structures | CurrentYearInstant_NonConsolidatedMember | 152766000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -135068000 | JPY |
| Accumulated depreciation structures | CurrentYearInstant_NonConsolidatedMember | -137639000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 17697000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 15126000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 4311916000 | JPY |
| Machinery and equipment | CurrentYearInstant_NonConsolidatedMember | 4420748000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -3792795000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentYearInstant_NonConsolidatedMember | -3890157000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 519120000 | JPY |
| Machinery and equipment net | CurrentYearInstant_NonConsolidatedMember | 530590000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 57972000 | JPY |
| Vehicles | CurrentYearInstant_NonConsolidatedMember | 61372000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |