Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
MetricValuePeriodScopeSource row
Operating income¥7.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥3.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥8.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥11.1bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥8.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥128.0bnat 2025-09-30Cons.Assets
Total assets¥115.2bnat 2025-03-31Cons.Assets
Total assets¥105.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥39.9bnat 2025-09-30Cons.Liabilities
Total liabilities¥29.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥88.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥85.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥82.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥107m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥3.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥199m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥7.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥96.412025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.892024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.342024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio68.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 480
ItemContextValueUnit
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration-0JPY
Deferred gains or losses on hedges net of tax ociInterimDuration9000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration43000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-71000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-185000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-155000000JPY
Other comprehensive incomePrior1InterimDuration-277000000JPY
Other comprehensive incomeInterimDuration83000000JPY
Comprehensive incomePrior1InterimDuration2369000000JPY
Comprehensive incomeInterimDuration5431000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration2359000000JPY
Comprehensive income attributable to owners of the parentInterimDuration5290000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration10000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration141000000JPY
Income before income taxesPrior1InterimDuration3968000000JPY
Income before income taxesInterimDuration8136000000JPY
Depreciation and amortization ope cfPrior1InterimDuration574000000JPY
Depreciation and amortization ope cfInterimDuration726000000JPY
Amortization of goodwill ope cfPrior1InterimDuration13000000JPY
Amortization of goodwill ope cfInterimDuration13000000JPY
Share based compensation expenses ope cfPrior1InterimDuration1187000000JPY
Share based compensation expenses ope cfInterimDuration101000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-2000000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1InterimDuration-6000000JPY
Increase decrease in provision for warranties for completed construction ope cfInterimDuration-8000000JPY
Increase decrease in provision for loss on construction contracts ope cfPrior1InterimDuration-171000000JPY
Increase decrease in provision for loss on construction contracts ope cfInterimDuration-183000000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration135000000JPY
Increase decrease in provision for bonuses ope cfInterimDuration38000000JPY
Increase decrease in provision for directors bonuses ope cfPrior1InterimDuration-18000000JPY
Increase decrease in provision for directors bonuses ope cfInterimDuration-26000000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1InterimDuration-JPY
Increase decrease in provision for shareholder benefit program ope cfInterimDuration47000000JPY
Increase decrease in provision for directors retirement benefits ope cfPrior1InterimDuration-3000000JPY
Increase decrease in provision for directors retirement benefits ope cfInterimDuration-JPY
Increase decrease in net defined benefit liability ope cfPrior1InterimDuration44000000JPY
Increase decrease in net defined benefit liability ope cfInterimDuration125000000JPY
Interest and dividends income ope cfPrior1InterimDuration-110000000JPY
Interest and dividends income ope cfInterimDuration-127000000JPY
Interest expenses and loss on sales of notes receivable trade ope cfPrior1InterimDuration5000000JPY
Interest expenses and loss on sales of notes receivable trade ope cfInterimDuration34000000JPY
Foreign exchange losses gains ope cfPrior1InterimDuration14000000JPY
Foreign exchange losses gains ope cfInterimDuration0JPY
Loss gain on sales of noncurrent assets ope cfPrior1InterimDuration-65000000JPY
Loss gain on sales of noncurrent assets ope cfInterimDuration-0JPY
Loss gain on sales of investment securities ope cfPrior1InterimDuration-334000000JPY
Loss gain on sales of investment securities ope cfInterimDuration-149000000JPY
Loss on retirement of noncurrent assets ope cfPrior1InterimDuration69000000JPY
Loss on retirement of noncurrent assets ope cfInterimDuration28000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass