Quarterly report · Q3
6373.TEDINET S100Q01T
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥49.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥972m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥815m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥74.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥71.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥69.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.21 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥45m |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥562m |
| jpcrp040300-q3r_E01580-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q3r_E01580-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01580-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01580-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥315m |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.2bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥53m |
| jpcrp040300-q3r_E01580-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01580-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01580-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥141m |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E01580-000South Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥129m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥47.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥40.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E01580-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥519m |
| jpcrp040300-q3r_E01580-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥743m |
| jpcrp040300-q3r_E01580-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01580-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01580-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥188m |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.4bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01580-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥875m |
| jpcrp040300-q3r_E01580-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01580-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01580-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥205m |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E01580-000South Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01580-000South Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥165m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥43.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥37.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -329000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1605000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2046000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2667000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1932000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1949000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 114000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 718000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 4000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | - | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 188000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 257000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01580-000JapanReportableSegmentsMember | 18539000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01580-000AsiaReportableSegmentsMember | 10763000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01580-000NorthAmericaReportableSegmentsMember | 2795000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01580-000SouthAmericaReportableSegmentsMember | 2269000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01580-000EuropeReportableSegmentsMember | 2983000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 37351000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 37351000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01580-000JapanReportableSegmentsMember | 5858000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01580-000AsiaReportableSegmentsMember | 519000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01580-000NorthAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01580-000SouthAmericaReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01580-000EuropeReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6378000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6378000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01580-000JapanReportableSegmentsMember | 24398000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01580-000AsiaReportableSegmentsMember | 11282000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01580-000NorthAmericaReportableSegmentsMember | 2795000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01580-000SouthAmericaReportableSegmentsMember | 2270000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01580-000EuropeReportableSegmentsMember | 2983000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 43729000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6378000000 | JPY |
| Net sales | Prior1YTDDuration | 37351000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01580-000JapanReportableSegmentsMember | 875000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01580-000AsiaReportableSegmentsMember | 743000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01580-000NorthAmericaReportableSegmentsMember | 205000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01580-000SouthAmericaReportableSegmentsMember | 165000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01580-000EuropeReportableSegmentsMember | 188000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2179000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 21000000 | JPY |
| Operating income | Prior1YTDDuration | 2200000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01580-000JapanReportableSegmentsMember | 18943000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01580-000AsiaReportableSegmentsMember | 12287000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01580-000NorthAmericaReportableSegmentsMember | 2867000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01580-000SouthAmericaReportableSegmentsMember | 3258000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01580-000EuropeReportableSegmentsMember | 3562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |