Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥135.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥279.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥136.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥8.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥9.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥10.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥25.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥13.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥14.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥9.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥22.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥9.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥10.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥368.0bnat 2025-09-30Cons.Assets
Total assets¥371.5bnat 2025-03-31Cons.Assets
Total assets¥369.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥110.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥109.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥257.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥262.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥252.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥64.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥67.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥61.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥63.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥64.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥74.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥13.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥21.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥14.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥99.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥212.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.962024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥485m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥484m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥1.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.5bn
Chainreportable segmentrevenue2025-04-01 → 2025-09-30¥49.1bn
Chainreportable segmentrevenue external2025-04-01 → 2025-09-30¥48.0bn
Chainreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.0bn
Chainreportable segmentsegment profit2025-04-01 → 2025-09-30¥6.9bn
Material Handlingreportable segmentrevenue2025-04-01 → 2025-09-30¥29.6bn
Material Handlingreportable segmentrevenue external2025-04-01 → 2025-09-30¥29.5bn
Material Handlingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥84m
Material Handlingreportable segmentsegment profit2025-04-01 → 2025-09-30−¥494m
Mobilityreportable segmentrevenue2025-04-01 → 2025-09-30¥45.3bn
Mobilityreportable segmentrevenue external2025-04-01 → 2025-09-30¥45.3bn
Mobilityreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥4m
Mobilityreportable segmentsegment profit2025-04-01 → 2025-09-30¥4.5bn
Motion Controlreportable segmentrevenue2025-04-01 → 2025-09-30¥11.9bn
Motion Controlreportable segmentrevenue external2025-04-01 → 2025-09-30¥11.6bn
Motion Controlreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥292m
Motion Controlreportable segmentsegment profit2025-04-01 → 2025-09-30¥423m
—segment totalrevenue2025-04-01 → 2025-09-30¥135.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥134.5bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1.4bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥11.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥137.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥135.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥10.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥437m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥504m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Chainreportable segmentrevenue2024-04-01 → 2024-09-30¥47.3bn
Chainreportable segmentrevenue external2024-04-01 → 2024-09-30¥46.3bn
Chainreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥928m
Chainreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.2bn
Material Handlingreportable segmentrevenue2024-04-01 → 2024-09-30¥33.0bn
Material Handlingreportable segmentrevenue external2024-04-01 → 2024-09-30¥32.9bn
Material Handlingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥60m
Material Handlingreportable segmentsegment profit2024-04-01 → 2024-09-30−¥106m
Mobilityreportable segmentrevenue2024-04-01 → 2024-09-30¥44.7bn
Mobilityreportable segmentrevenue external2024-04-01 → 2024-09-30¥44.7bn
Mobilityreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥7m
Mobilityreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.7bn
Motion Controlreportable segmentrevenue2024-04-01 → 2024-09-30¥11.4bn
Motion Controlreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.1bn
Motion Controlreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥237m
Motion Controlreportable segmentsegment profit2024-04-01 → 2024-09-30¥145m
—segment totalrevenue2024-04-01 → 2024-09-30¥136.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥135.1bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥1.2bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥138.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥136.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥10.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 570
ItemContextValueUnit
Income taxes currentPrior1InterimDuration3808000000JPY
Income taxes currentInterimDuration3298000000JPY
Income taxes deferredPrior1InterimDuration160000000JPY
Income taxes deferredInterimDuration476000000JPY
Income taxesPrior1InterimDuration3968000000JPY
Income taxesInterimDuration3775000000JPY
Profit lossPrior1InterimDuration10039000000JPY
Profit lossInterimDuration9946000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration24000000JPY
Profit loss attributable to non controlling interestsInterimDuration24000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration10014000000JPY
Profit loss attributable to owners of parentInterimDuration9921000000JPY
Profit lossPrior1InterimDuration10039000000JPY
Profit lossInterimDuration9946000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-6796000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration1000000000JPY
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration150000000JPY
Deferred gains or losses on hedges net of tax ociInterimDuration7000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration1119000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-1585000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-4000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-7000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1InterimDuration41000000JPY
Share of other comprehensive income of associates accounted for using equity method ociInterimDuration-28000000JPY
Other comprehensive incomePrior1InterimDuration-5489000000JPY
Other comprehensive incomeInterimDuration-613000000JPY
Comprehensive incomePrior1InterimDuration4550000000JPY
Comprehensive incomeInterimDuration9332000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration4286000000JPY
Comprehensive income attributable to owners of the parentInterimDuration9474000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration263000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration-141000000JPY
Income before income taxesPrior1InterimDuration14007000000JPY
Income before income taxesInterimDuration13721000000JPY
Depreciation and amortization ope cfPrior1InterimDuration7006000000JPY
Depreciation and amortization ope cfInterimDuration7054000000JPY
Amortization of goodwill ope cfPrior1InterimDuration97000000JPY
Amortization of goodwill ope cfInterimDuration180000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1InterimDuration14000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfInterimDuration33000000JPY
Loss gain on valuation of investment securities ope cfPrior1InterimDuration-JPY
Loss gain on valuation of investment securities ope cfInterimDuration1000000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfPrior1InterimDuration96000000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfInterimDuration371000000JPY
Loss gain on sales of investment securities ope cfPrior1InterimDuration-2781000000JPY
Loss gain on sales of investment securities ope cfInterimDuration-3906000000JPY
Loss gain on step acquisitions ope cfPrior1InterimDuration-JPY
Loss gain on step acquisitions ope cfInterimDuration-71000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration14000000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration-11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass