Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥135.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥279.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥136.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥8.3bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥9.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥10.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥25.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥13.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥14.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥9.9bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥22.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥9.9bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥10.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥368.0bnat 2025-09-30Cons.Assets
Total assets¥371.5bnat 2025-03-31Cons.Assets
Total assets¥369.0bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥110.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥109.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥257.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥262.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥252.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥64.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥67.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥61.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥63.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥64.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥74.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥13.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥21.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥14.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥99.122025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥212.652024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.962024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 62
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥485m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥484m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥1.9bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.5bn
Chainreportable segmentrevenue2025-04-01 → 2025-09-30¥49.1bn
Chainreportable segmentrevenue external2025-04-01 → 2025-09-30¥48.0bn
Chainreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.0bn
Chainreportable segmentsegment profit2025-04-01 → 2025-09-30¥6.9bn
Material Handlingreportable segmentrevenue2025-04-01 → 2025-09-30¥29.6bn
Material Handlingreportable segmentrevenue external2025-04-01 → 2025-09-30¥29.5bn
Material Handlingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥84m
Material Handlingreportable segmentsegment profit2025-04-01 → 2025-09-30−¥494m
Mobilityreportable segmentrevenue2025-04-01 → 2025-09-30¥45.3bn
Mobilityreportable segmentrevenue external2025-04-01 → 2025-09-30¥45.3bn
Mobilityreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥4m
Mobilityreportable segmentsegment profit2025-04-01 → 2025-09-30¥4.5bn
Motion Controlreportable segmentrevenue2025-04-01 → 2025-09-30¥11.9bn
Motion Controlreportable segmentrevenue external2025-04-01 → 2025-09-30¥11.6bn
Motion Controlreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥292m
Motion Controlreportable segmentsegment profit2025-04-01 → 2025-09-30¥423m
—segment totalrevenue2025-04-01 → 2025-09-30¥135.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥134.5bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1.4bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥11.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥137.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥135.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥10.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥437m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥504m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥1.7bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Chainreportable segmentrevenue2024-04-01 → 2024-09-30¥47.3bn
Chainreportable segmentrevenue external2024-04-01 → 2024-09-30¥46.3bn
Chainreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥928m
Chainreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.2bn
Material Handlingreportable segmentrevenue2024-04-01 → 2024-09-30¥33.0bn
Material Handlingreportable segmentrevenue external2024-04-01 → 2024-09-30¥32.9bn
Material Handlingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥60m
Material Handlingreportable segmentsegment profit2024-04-01 → 2024-09-30−¥106m
Mobilityreportable segmentrevenue2024-04-01 → 2024-09-30¥44.7bn
Mobilityreportable segmentrevenue external2024-04-01 → 2024-09-30¥44.7bn
Mobilityreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥7m
Mobilityreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.7bn
Motion Controlreportable segmentrevenue2024-04-01 → 2024-09-30¥11.4bn
Motion Controlreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.1bn
Motion Controlreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥237m
Motion Controlreportable segmentsegment profit2024-04-01 → 2024-09-30¥145m
—segment totalrevenue2024-04-01 → 2024-09-30¥136.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥135.1bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥1.2bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥138.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥136.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥10.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 570
ItemContextValueUnit
Income taxes payablePrior1YearInstant2239000000JPY
Income taxes payableInterimInstant2907000000JPY
Provision for bonusesPrior1YearInstant6141000000JPY
Provision for bonusesInterimInstant5211000000JPY
Provision for loss on construction contractsPrior1YearInstant81000000JPY
Provision for loss on construction contractsInterimInstant87000000JPY
Provision for shareholder benefit program clPrior1YearInstant126000000JPY
Provision for shareholder benefit program clInterimInstant-JPY
Electronically recorded obligations non operating clPrior1YearInstant1315000000JPY
Electronically recorded obligations non operating clInterimInstant2558000000JPY
Other clPrior1YearInstant21822000000JPY
Other clInterimInstant22414000000JPY
Current liabilitiesPrior1YearInstant62505000000JPY
Current liabilitiesInterimInstant62311000000JPY
Bonds payablePrior1YearInstant10000000000JPY
Bonds payableInterimInstant10000000000JPY
Long term loans payablePrior1YearInstant4300000000JPY
Long term loans payableInterimInstant5734000000JPY
Provision for directors retirement benefitsPrior1YearInstant159000000JPY
Provision for directors retirement benefitsInterimInstant136000000JPY
Net defined benefit liabilityPrior1YearInstant12461000000JPY
Net defined benefit liabilityInterimInstant12830000000JPY
Asset retirement obligations nclPrior1YearInstant631000000JPY
Asset retirement obligations nclInterimInstant640000000JPY
Other nclPrior1YearInstant19289000000JPY
Other nclInterimInstant19164000000JPY
Noncurrent liabilitiesPrior1YearInstant46842000000JPY
Noncurrent liabilitiesInterimInstant48507000000JPY
LiabilitiesPrior1YearInstant109348000000JPY
LiabilitiesInterimInstant110818000000JPY
Capital stockPrior1YearInstant17076000000JPY
Capital stockInterimInstant17076000000JPY
Capital surplusPrior1YearInstant12587000000JPY
Capital surplusInterimInstant12217000000JPY
Retained earningsPrior1YearInstant192135000000JPY
Retained earningsInterimInstant197368000000JPY
Treasury stockPrior1YearInstant-6018000000JPY
Treasury stockInterimInstant-15208000000JPY
Shareholders equityPrior1YearInstant215781000000JPY
Shareholders equityInterimInstant211454000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant19495000000JPY
Valuation difference on available for sale securitiesInterimInstant20496000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-13000000JPY
Deferred gains or losses on hedgesInterimInstant-6000000JPY
Revaluation reserve for landPrior1YearInstant-10744000000JPY
Revaluation reserve for landInterimInstant-10744000000JPY
Foreign currency translation adjustmentPrior1YearInstant34446000000JPY
Foreign currency translation adjustmentInterimInstant32999000000JPY
Remeasurements of defined benefit plansPrior1YearInstant844000000JPY
Remeasurements of defined benefit plansInterimInstant836000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass