Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥402.9bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥388.8bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥384.8bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥344.6bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥288.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥58.3bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥49.9bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥58.2bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥50.7bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥41.7bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥30.2bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥30.1bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥16.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥20.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥29.2bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥20.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥18.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥16.3bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥20.7bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥564.4bnat 2026-03-31Cons.Assets IFRS
Total assets¥548.9bnat 2025-03-31Cons.Assets IFRS
Total assets¥557.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥501.5bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥470.0bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥220.4bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥210.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥344.0bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥338.5bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥333.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥341.2bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥336.0bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥331.3bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥294.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥271.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥62.2bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥65.3bnat 2026-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥63.0bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥54.0bnat 2024-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥50.5bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥45.7bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥55.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥87.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥50.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥48.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥28.7bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥34.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥52.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥35.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥46.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥39.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥23.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥15.3bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥7.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥145.342025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥180.662024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥259.72023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥179.142022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥164.382021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥3,117.58at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,995.84at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,947.73at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,615.42at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,419.58at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio60.4%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio61.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.4%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.6%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.9%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees8,268at 2026-03-31Cons.Number of employees
Employees8,151at 2025-03-31Cons.Number of employees
Employees7,981at 2024-03-31vCons.Number of employees
Employees7,784at 2023-03-31vCons.Number of employees
Employees7,661at 2022-03-31vCons.Number of employees
Revenue¥157.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥140.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥147.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥134.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥122.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥12.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥8.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥30.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥21.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥19.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥31.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥2.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥25.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥6.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥17.2bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥21.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥24.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥384.3bnat 2026-03-31StandaloneAssets
Total assets¥379.2bnat 2025-03-31StandaloneAssets
Total assets¥409.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥396.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥362.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥143.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥140.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥240.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥239.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥257.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥252.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥242.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥19.6bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥229.042025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-54.712024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.272023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.262022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥216.162021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1122025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥922024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥782022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,197.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,131.8at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,294.32at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.87at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,159.62at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio62.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued116,200,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,677at 2026-03-31StandaloneNumber of employees
Employees1,661at 2025-03-31StandaloneNumber of employees
Employees1,625at 2024-03-31vStandaloneNumber of employees
Employees1,624at 2023-03-31vStandaloneNumber of employees
Employees1,673at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥79.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥14m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥402.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥402.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥485.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥58.3bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥69.2bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥41.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥388.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥388.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥479.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥49.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,149
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember239112000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember240514000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember362718000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember396407000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember409931000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember379248000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember384271000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember2159.62
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember2241.87
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember2294.32
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember2131.80
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember2197.93
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember72.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember78.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember84.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember92.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember112.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember36.00
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember39.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember42.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember46.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember56.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember216.16
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember195.26
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember153.27
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-54.71
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember229.04
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.669
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.636
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.629
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.630
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.626
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.103
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.089
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.068
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.105
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember21.0
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember30.9
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember41.1
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember32.0
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.333
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.399
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.548

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass