Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥384.8bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥344.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥288.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥267.7bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥264.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥264.8bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥41.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥29.1bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Ordinary income¥22.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥41.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.2bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.1bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥29.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.7bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥29.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥20.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥19.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥18.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥29.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥20.7bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥557.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥501.5bnat 2023-03-31Cons.Assets IFRS
Total assets¥470.0bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥424.9bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥367.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥387.7bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥224.0bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥205.8bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥333.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥295.8bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥277.9bnat 2022-03-31dCons.Equity IFRS
Net assets / equity¥240.8bnat 2020-03-31dCons.Net assets (5-year summary)
Equity (owners)¥331.3bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥294.0bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥271.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥253.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥242.4bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥54.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥50.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.7bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥62.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥50.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥48.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥28.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥40.0bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥34.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥35.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥46.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥39.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥10.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥43.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥15.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥18.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥24.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥259.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥179.142022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥164.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥169.942020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥133.912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,947.73at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,615.42at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,419.58at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,252.86at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,129.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,158.96at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio59.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.9%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE9.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,981at 2024-03-31Cons.Number of employees
Employees7,784at 2023-03-31Cons.Number of employees
Employees7,661at 2022-03-31dCons.Number of employees
Employees7,465at 2021-03-31dCons.Number of employees
Employees6,737at 2020-03-31dCons.Number of employees
Revenue¥147.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥134.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥122.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥117.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥121.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥8.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥19.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥19.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥16.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥20.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥28.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥17.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥24.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥409.9bnat 2024-03-31StandaloneAssets
Total assets¥396.4bnat 2023-03-31StandaloneAssets
Total assets¥362.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥342.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥321.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥152.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥144.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥257.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥252.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥242.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥230.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥222.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥12.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥153.272023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥216.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.872020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.752019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥782022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,294.32at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,159.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,053.64at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued116,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,625at 2024-03-31StandaloneNumber of employees
Employees1,624at 2023-03-31StandaloneNumber of employees
Employees1,673at 2022-03-31dStandaloneNumber of employees
Employees1,561at 2021-03-31dStandaloneNumber of employees
Employees1,541at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥61.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥384.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥384.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥495.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥41.2bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥54.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥75m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥48.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥344.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥344.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥447.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥29.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,108
ItemContextValueUnit
Machinery and vehicles accumulated depreciation and impairment losses IFRSPrior1YearInstant-143049000000JPY
Land accumulated impairment losses IFRSPrior1YearInstant-314000000JPY
Construction in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-15758000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-192402000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-37024000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-160319000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-307000000JPY
Construction in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Other components of property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-17879000000JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-215530000000JPY
Goodwill IFRSPrior1YearInstant60413000000JPY
Software IFRSPrior1YearInstant5644000000JPY
Customer related assets IFRSPrior1YearInstant8647000000JPY
Other components of intangible assets IFRSPrior1YearInstant2812000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant77517000000JPY
Goodwill IFRSCurrentYearInstant71001000000JPY
Software IFRSCurrentYearInstant6666000000JPY
Customer related assets IFRSCurrentYearInstant8503000000JPY
Other components of intangible assets IFRSCurrentYearInstant2314000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant88486000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant70425000000JPY
Software acquisition cost IFRSPrior1YearInstant19340000000JPY
Customer related assets acquisition cost IFRSPrior1YearInstant15136000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant7610000000JPY
Goodwill and intangible assets acquisition cost IFRSPrior1YearInstant112513000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant82023000000JPY
Software acquisition cost IFRSCurrentYearInstant22232000000JPY
Customer related assets acquisition cost IFRSCurrentYearInstant17117000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant8313000000JPY
Goodwill and intangible assets acquisition cost IFRSCurrentYearInstant129687000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-10012000000JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-13696000000JPY
Customer related assets accumulated amortization and impairment losses IFRSPrior1YearInstant-6488000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-4797000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-34995000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-11022000000JPY
Software accumulated amortization and impairment losses IFRSCurrentYearInstant-15566000000JPY
Customer related assets accumulated amortization and impairment losses IFRSCurrentYearInstant-8613000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-5998000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-41200000000JPY
Research and development expenditure recognized as expense during period IFRSPrior1YearDuration6344000000JPY
Research and development expenditure recognized as expense during period IFRSCurrentYearDuration7412000000JPY
Employee benefit expenses sga IFRSPrior1YearDuration43177000000JPY
Employee benefit expenses sga IFRSCurrentYearDuration47192000000JPY
Depreciation and amortization sga IFRSPrior1YearDuration8184000000JPY
Depreciation and amortization sga IFRSCurrentYearDuration8667000000JPY
Other sga IFRSPrior1YearDuration23401000000JPY
Other sga IFRSCurrentYearDuration26513000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration81106000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass