Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥384.8bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥344.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥288.2bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥267.7bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥264.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥264.8bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥41.2bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥29.1bn2022-04-01 → 2023-03-31Cons.Operating profit loss IFRS
Ordinary income¥22.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥41.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.2bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.1bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥29.1bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.7bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥29.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥20.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥19.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥15.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥18.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥29.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥20.7bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥557.4bnat 2024-03-31Cons.Assets IFRS
Total assets¥501.5bnat 2023-03-31Cons.Assets IFRS
Total assets¥470.0bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥424.9bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥367.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥387.7bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥224.0bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥205.8bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥333.4bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥295.8bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥277.9bnat 2022-03-31dCons.Equity IFRS
Net assets / equity¥240.8bnat 2020-03-31dCons.Net assets (5-year summary)
Equity (owners)¥331.3bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥294.0bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥271.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥253.1bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥242.4bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥54.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥50.5bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥45.7bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥62.2bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥50.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥50.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥48.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥28.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥40.0bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥34.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥35.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥46.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥39.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥10.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥43.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥15.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥7.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥18.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥24.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥22.0bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥259.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥179.142022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥164.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥169.942020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥133.912019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥162.862019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,947.73at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,615.42at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,419.58at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,252.86at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,129.76at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,158.96at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio59.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.9%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio65.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE9.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,981at 2024-03-31Cons.Number of employees
Employees7,784at 2023-03-31Cons.Number of employees
Employees7,661at 2022-03-31dCons.Number of employees
Employees7,465at 2021-03-31dCons.Number of employees
Employees6,737at 2020-03-31dCons.Number of employees
Revenue¥147.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥134.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥122.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥117.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥121.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥8.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥19.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥19.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥16.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥16.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥17.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥20.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥28.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥17.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥24.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥409.9bnat 2024-03-31StandaloneAssets
Total assets¥396.4bnat 2023-03-31StandaloneAssets
Total assets¥362.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥342.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥321.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥152.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥144.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥257.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥252.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥242.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥230.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥222.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥12.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥153.272023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥216.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.872020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.752019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥842023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥782022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥722021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥662020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,294.32at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,241.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,159.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,053.64at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,983.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued116,200,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued116,200,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,625at 2024-03-31StandaloneNumber of employees
Employees1,624at 2023-03-31StandaloneNumber of employees
Employees1,673at 2022-03-31dStandaloneNumber of employees
Employees1,561at 2021-03-31dStandaloneNumber of employees
Employees1,541at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥61.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥0
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥42.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥384.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥384.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥495.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥41.2bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥54.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥75m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥48.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥344.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥344.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥447.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥29.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,108
ItemContextValueUnit
Other current assets ca IFRSCurrentYearInstant7107000000JPY
Current assets IFRSPrior1YearInstant196416000000JPY
Current assets IFRSCurrentYearInstant228018000000JPY
Property plant and equipment IFRSPrior1YearInstant178737000000JPY
Property plant and equipment IFRSCurrentYearInstant190973000000JPY
Right of use assets IFRSPrior1YearInstant21928000000JPY
Right of use assets IFRSCurrentYearInstant22898000000JPY
Goodwill IFRSPrior1YearInstant60413000000JPY
Goodwill IFRSCurrentYearInstant71001000000JPY
Intangible assets IFRSPrior1YearInstant17104000000JPY
Intangible assets IFRSCurrentYearInstant17485000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant1283000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant1422000000JPY
Other financial assets nca IFRSPrior1YearInstant15433000000JPY
Other financial assets nca IFRSCurrentYearInstant16994000000JPY
Deferred tax assets IFRSPrior1YearInstant9984000000JPY
Deferred tax assets IFRSCurrentYearInstant8340000000JPY
Other non current assets nca IFRSPrior1YearInstant235000000JPY
Other non current assets nca IFRSCurrentYearInstant272000000JPY
Non current assets IFRSPrior1YearInstant305121000000JPY
Non current assets IFRSCurrentYearInstant329388000000JPY
Assets IFRSPrior1YearInstant501538000000JPY
Assets IFRSCurrentYearInstant557407000000JPY
Trade and other payables cl IFRSPrior1YearInstant51465000000JPY
Trade and other payables cl IFRSCurrentYearInstant68403000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant28998000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant19097000000JPY
Lease liabilities cl IFRSPrior1YearInstant4294000000JPY
Lease liabilities cl IFRSCurrentYearInstant4603000000JPY
Income taxes payable cl IFRSPrior1YearInstant6018000000JPY
Income taxes payable cl IFRSCurrentYearInstant5423000000JPY
Provisions cl IFRSPrior1YearInstant2301000000JPY
Provisions cl IFRSCurrentYearInstant2399000000JPY
Other current liabilities cl IFRSPrior1YearInstant16390000000JPY
Other current liabilities cl IFRSCurrentYearInstant18692000000JPY
Total current liabilities IFRSPrior1YearInstant109468000000JPY
Total current liabilities IFRSCurrentYearInstant118620000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant48758000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant58714000000JPY
Lease liabilities ncl IFRSPrior1YearInstant18016000000JPY
Lease liabilities ncl IFRSCurrentYearInstant18774000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant1666000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant2338000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant17321000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant17527000000JPY
Provisions ncl IFRSPrior1YearInstant2613000000JPY
Provisions ncl IFRSCurrentYearInstant2865000000JPY
Deferred tax liabilities IFRSPrior1YearInstant2362000000JPY
Deferred tax liabilities IFRSCurrentYearInstant1628000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant5570000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass