Quarterly report · Q3
6370.TEDINET S100STX5
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥286.7bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥98.3bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥344.6bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥251.7bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥91.0bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥30.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.2bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥27.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥30.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥29.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥11.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥21.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥9.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥20.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥22.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥9.4bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥8.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥529.7bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥501.5bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥495.9bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥212.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥205.8bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥317.4bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥295.8bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥294.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥277.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥315.4bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥294.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥291.8bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥49.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥50.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥45.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥33.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥48.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥27.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥46.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥29.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥8.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥194.89 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥82.84 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥179.14 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥179.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥69.12 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 59.5% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.8% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥8m |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥131.4bn |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥131.4bn |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥155.3bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥155.3bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥286.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥286.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥30.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥20m |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.6bn |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥107.6bn |
| jpcrp040300-q3r_E01573-000Electronics Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥144.1bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥144.1bn |
| jpcrp040300-q3r_E01573-000General Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥251.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥251.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥27.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 803
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests IFRS | Prior1YearInstant | 1784000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 1959000000 | JPY |
| Equity IFRS | Prior1YearInstant | 295759000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 317384000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 501538000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 529725000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 251706000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 286675000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 162781000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 189886000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 88924000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 96789000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 60555000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 66336000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 945000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 1601000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1645000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1534000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 27669000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 30518000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1852000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 577000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 704000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 733000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 146000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 108000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 28963000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 30471000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 8215000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 8303000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 20747000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 22168000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 20149000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 21906000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 598000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 262000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 20747000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 22168000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 179.28 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 194.89 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | - | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | - | |
| Net sales IFRS | Prior1QuarterDuration | 91025000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 98312000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 59047000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 63810000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 31978000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 34502000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 20220000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 22112000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |