Quarterly report · Q3
6370.TEDINET S100Q2BH
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardIFRS
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥251.7bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥91.0bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥288.2bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥211.2bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥76.0bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥27.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥11.3bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥10.8bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥29.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥11.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥20.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥9.6bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥20.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥12.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.3bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥8.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥13.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥6.8bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥495.9bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥470.0bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥457.5bn | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥201.5bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥192.1bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥294.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥277.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥266.2bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥257.8bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥291.8bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥271.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥260.5bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥48.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥45.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥50.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥62.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥29.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥39.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥24.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥179.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥69.12 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥164.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥107.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥56.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 58.8% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥103.4bn |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥102.9bn |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥439m |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥149.5bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥148.8bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥684m |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥252.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥251.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥27.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥783m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥783m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥5m |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥87.9bn |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥408m |
| jpcrp040300-q3r_E01573-000Water Treatment Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥123.7bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥123.4bn |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥374m |
| jpcrp040300-q3r_E01573-000Water Treatment Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥212.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥211.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥25.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 826
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | CurrentQuarterInstant | 304631000000 | JPY |
| Assets IFRS | Prior1YearInstant | 469981000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 495905000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 57967000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 54175000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 8180000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 27819000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 4683000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 4332000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 19613000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 5000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 8663000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 2440000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1529000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1227000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 13289000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 14876000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 113927000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 104877000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 30953000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 48893000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 14862000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 16965000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 1757000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 1612000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 18144000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 18660000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2335000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 2434000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 2646000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 2286000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7491000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 5814000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 78191000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 96667000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 192119000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 201545000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 13450000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 13450000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | -3076000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | -162000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -10694000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -10636000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 12161000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 12394000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 260073000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 276724000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 271914000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 291770000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 5948000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |