Quarterly report · Q1
6370.TEDINET S100OUAH
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥74.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥288.2bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥63.2bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.8bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥7.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥482.3bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥470.0bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥423.0bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥194.2bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥192.1bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥288.1bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥277.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥257.4bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥257.8bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥285.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥271.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥252.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥45.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥45.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥51.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥62.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥10.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥16.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥39.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥11.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥4.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥43.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥164.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥33.29 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 59.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.6% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥279m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥279m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.6bn |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥32.5bn |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥108m |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥42.4bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥42.2bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥170m |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥74.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥74.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥243m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥243m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥28.0bn |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥27.9bn |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥90m |
| jpcrp040300-q1r_E01573-000Water Treatment Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥35.5bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35.3bn |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥153m |
| jpcrp040300-q1r_E01573-000Water Treatment Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥63.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥63.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 752
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 30915000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 4683000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 4628000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 19613000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | - | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 8663000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 3560000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1529000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1146000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 13289000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 13310000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 113927000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 106150000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 30953000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 40900000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 14862000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 14900000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 1757000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 2023000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 18144000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 18502000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2335000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 2336000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 2646000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 2484000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 7491000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 6930000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 78191000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 88080000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 192119000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 194231000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 13450000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 13450000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | -3076000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | -134000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -10694000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -10694000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 12161000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 21893000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 260073000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 260946000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 271914000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 285462000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 5948000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 2643000000 | JPY |
| Equity IFRS | Prior1YearInstant | 277862000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 288106000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 469981000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 482337000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 63199000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |