Half-year report · HY
6369.TEDINET S100X0K6
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥60.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥67.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥60.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥695m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥213.23 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥471.62 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.6 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥722m |
| Business Innovation And Incubationreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Business Innovation And Incubationreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| Business Innovation And Incubationreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥65m |
| Business Innovation And Incubationreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥265m |
| Material Handling Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Material Handling Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.0bn |
| Material Handling Systemsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Plant And Machinery Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Plant And Machinery Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Plant And Machinery Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Plant And Machinery Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥426m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥27.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥27.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥67m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥119m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥119m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥754m |
| Business Innovation And Incubationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Business Innovation And Incubationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Business Innovation And Incubationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28m |
| Business Innovation And Incubationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥369m |
| Material Handling Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Material Handling Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.3bn |
| Material Handling Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Plant And Machinery Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Plant And Machinery Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| Plant And Machinery Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥144m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | Prior1InterimDuration | - | JPY |
| Other ei | InterimDuration | 3000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 432000000 | JPY |
| Extraordinary income | InterimDuration | 84000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 17000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 0 | JPY |
| Loss on valuation of investment securities el | InterimDuration | - | JPY |
| Loss on disaster el | Prior1InterimDuration | 9000000 | JPY |
| Loss on disaster el | InterimDuration | - | JPY |
| Other el | Prior1InterimDuration | 1000000 | JPY |
| Other el | InterimDuration | 0 | JPY |
| Extraordinary loss | Prior1InterimDuration | 12000000 | JPY |
| Extraordinary loss | InterimDuration | 18000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2458000000 | JPY |
| Income before income taxes | InterimDuration | 2527000000 | JPY |
| Income taxes current | Prior1InterimDuration | 733000000 | JPY |
| Income taxes current | InterimDuration | 706000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 107000000 | JPY |
| Income taxes deferred | InterimDuration | 167000000 | JPY |
| Income taxes | Prior1InterimDuration | 840000000 | JPY |
| Income taxes | InterimDuration | 874000000 | JPY |
| Profit loss | Prior1InterimDuration | 1617000000 | JPY |
| Profit loss | InterimDuration | 1653000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1616000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1653000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -452000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 259000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -25000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 12000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 36000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -36000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -35000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -62000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 18000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 2000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -458000000 | JPY |
| Other comprehensive income | InterimDuration | 175000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1158000000 | JPY |
| Comprehensive income | InterimDuration | 1829000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1157000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1829000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 0 | JPY |
| Income before income taxes | Prior1InterimDuration | 2458000000 | JPY |
| Income before income taxes | InterimDuration | 2527000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 401000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 530000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |