Quarterly report · Q3
6369.TEDINET S100SVE4
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥65.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥64.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥70.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥38.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥216.58 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.04 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥293.63 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥216m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥216m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥837m |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥62m |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥433m |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.1bn |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥869m |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥869m |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥464m |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥534m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥36.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥36.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥78m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥159m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥159m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥734m |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E01572-000Business Innovation Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥492m |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E01572-000Material Handling Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥710m |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥710m |
| jpcrp040300-q3r_E01572-000Next Generation Energy Development Centerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥596m |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E01572-000Plant Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥367m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 9486000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8283000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26267000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25490000000 | JPY |
| Assets | Prior1YearInstant | 64001000000 | JPY |
| Assets | CurrentQuarterInstant | 64963000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1243000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1233000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5357000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9857000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1700000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1700000000 | JPY |
| Accrued expenses | Prior1YearInstant | 4715000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 4914000000 | JPY |
| Income taxes payable | Prior1YearInstant | 908000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 478000000 | JPY |
| Contract liabilities | Prior1YearInstant | 2138000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1895000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 423000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 103000000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 45000000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 45000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 202000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 105000000 | JPY |
| Other cl | Prior1YearInstant | 696000000 | JPY |
| Other cl | CurrentQuarterInstant | 1052000000 | JPY |
| Current liabilities | Prior1YearInstant | 17430000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21386000000 | JPY |
| Bonds payable | Prior1YearInstant | 1000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3380000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3458000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1730000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1012000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1095000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1095000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 392000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 418000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 800000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 801000000 | JPY |
| Other ncl | Prior1YearInstant | 84000000 | JPY |
| Other ncl | CurrentQuarterInstant | 103000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8483000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7890000000 | JPY |
| Liabilities | Prior1YearInstant | 25914000000 | JPY |
| Liabilities | CurrentQuarterInstant | 29276000000 | JPY |
| Capital stock | Prior1YearInstant | 18580000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18580000000 | JPY |
| Capital surplus | Prior1YearInstant | 1273000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1273000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |