Quarterly report · Q3
6367.TEDINET S100SQEE
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.26T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥3.98T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.99T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥306.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥303.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥282.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥366.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥299.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥285.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥305.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥193.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥257.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥201.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥215.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.68T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.30T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.17T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.16T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.02T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.53T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.28T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.20T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥719.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥617.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥621.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥548.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥586.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥717.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥297.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥158.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥124.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥219.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥229.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥183.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥24.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥113.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥75.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥662.19 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.52 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥880.59 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥713.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥661.77 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥880.05 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥713.44 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥73.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥72.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥636m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥23.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥23.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.00T |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.00T |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥262.4bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥211.3bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥189.7bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥39.0bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.21T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.19T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥22.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥301.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.29T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.26T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥306.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥59.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥58.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥19.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥19.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥19m |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.73T |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.73T |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01570-000Air Conditioning And Refrigeration Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥266.2bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥210.7bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥193.9bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.8bn |
| jpcrp040300-q3r_E01570-000Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.95T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.93T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥298.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.01T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.99T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥303.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -1549000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1874999000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1991157000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 51980000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 71505000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 459000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -496000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 315392000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 421305000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -7801000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -9065000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 360031000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 483248000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3116000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 3868000000 | JPY |
| Non controlling interests | Prior1YearInstant | 40947000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 48446000000 | JPY |
| Net assets | Prior1YearInstant | 2279095000000 | JPY |
| Net assets | CurrentQuarterInstant | 2526721000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4303682000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4681851000000 | JPY |
| Net sales | Prior1YTDDuration | 2985667000000 | JPY |
| Net sales | CurrentYTDDuration | 3263652000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1986786000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2133257000000 | JPY |
| Gross profit | Prior1YTDDuration | 998881000000 | JPY |
| Gross profit | CurrentYTDDuration | 1130395000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 695123000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 823904000000 | JPY |
| Operating income | Prior1YTDDuration | 303757000000 | JPY |
| Operating income | CurrentYTDDuration | 306490000000 | JPY |
| Interest income noi | Prior1YTDDuration | 8480000000 | JPY |
| Interest income noi | CurrentYTDDuration | 11108000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5109000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4693000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1436000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1430000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2423000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 5874000000 | JPY |
| Other noi | CurrentYTDDuration | 5494000000 | JPY |
| Non operating income | Prior1YTDDuration | 23324000000 | JPY |
| Non operating income | CurrentYTDDuration | 22726000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13170000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 32257000000 | JPY |
| Settlement package noe | Prior1YTDDuration | 4228000000 | JPY |
| Settlement package noe | CurrentYTDDuration | 2547000000 | JPY |
| Adjustment of information noe | Prior1YTDDuration | 6347000000 | JPY |
| Adjustment of information noe | CurrentYTDDuration | 8633000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |