Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥194.7bn2025-04-01 → 2025-09-30Cons.Net sales (5-year summary)
Revenue¥457.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥237.3bn2024-04-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥15.6bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥13.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥19.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥32.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥17.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥19.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥17.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥17.6bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥27.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥14.2bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥17.8bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥14.5bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥447.6bnat 2025-09-30Cons.Assets
Total assets¥461.0bnat 2025-03-31Cons.Assets
Total assets¥438.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥401.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥435.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥46.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥25.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥149.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥153.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥221.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥221.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥192.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥166.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥12.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥51.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥654m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥298m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥133m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥63.792025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥96.052024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.62024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.852025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.392024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.852024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio10.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio5.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 502
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊 藤 惣 悟
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大 西 安 弘
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration237342000000JPY
Net sales (5-year summary)InterimDuration194729000000JPY
Net sales (5-year summary)Prior1YearDuration456969000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration17312000000JPY
Ordinary income loss (5-year summary)InterimDuration19589000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration32196000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration14161000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration17580000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration26987000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration1817000000JPY
Comprehensive income (5-year summary)InterimDuration21227000000JPY
Comprehensive income (5-year summary)Prior1YearDuration19451000000JPY
Net assets (5-year summary)Prior1InterimInstant7915000000JPY
Net assets (5-year summary)InterimInstant46256000000JPY
Net assets (5-year summary)Prior1YearInstant25456000000JPY
Total assets (5-year summary)Prior1InterimInstant438539000000JPY
Total assets (5-year summary)InterimInstant447578000000JPY
Total assets (5-year summary)Prior1YearInstant461034000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration50.60
Basic earnings loss per share (5-year summary)InterimDuration63.79
Basic earnings loss per share (5-year summary)Prior1YearDuration96.05
Diluted earnings per share (5-year summary)Prior1InterimDuration13.85
Diluted earnings per share (5-year summary)InterimDuration16.85
Diluted earnings per share (5-year summary)Prior1YearDuration26.39
Equity to asset ratio (5-year summary)Prior1InterimInstant0.015
Equity to asset ratio (5-year summary)InterimInstant0.100
Equity to asset ratio (5-year summary)Prior1YearInstant0.051
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration19651000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration11952000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration51175000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-1722000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-2663000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-4181000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-133000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-654000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-298000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant192729000000JPY
Cash and cash equivalents (5-year summary)InterimInstant221267000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant221238000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember260324529
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember260324529
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember175000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_ClassAPreferredSharesMember175000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant435324529
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant435324529

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass