Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥54.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥51.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥49.0bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥36.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥32.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.2bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥7.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥5.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥64.2bnat 2025-03-31Cons.Assets
Total assets¥56.3bnat 2024-03-31Cons.Assets
Total assets¥53.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥45.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥43.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥41.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥31.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥19.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥868m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥616m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥159m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.472022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.762021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,486.1at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,347.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,206.75at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,097.97at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.37at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees807at 2025-03-31Cons.Number of employees
Employees761at 2024-03-31Cons.Number of employees
Employees727at 2023-03-31dCons.Number of employees
Employees707at 2022-03-31dCons.Number of employees
Employees709at 2021-03-31dCons.Number of employees
Revenue¥48.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥44.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.4bnat 2025-03-31StandaloneAssets
Total assets¥45.1bnat 2024-03-31StandaloneAssets
Total assets¥42.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥21.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥18.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥27.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥24.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥23.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥13.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥104.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.952023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.482022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥572024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥572023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,001.58at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥956.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥880.05at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥819.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥788.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,165,418at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees517at 2025-03-31StandaloneNumber of employees
Employees484at 2024-03-31StandaloneNumber of employees
Employees469at 2023-03-31dStandaloneNumber of employees
Employees455at 2022-03-31dStandaloneNumber of employees
Employees461at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥964m
Construction Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥44.6bn
Construction Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥44.6bn
Construction Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.8bn
Industrial Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥123m
Industrial Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.2bn
Industrial Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.2bn
Industrial Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥54.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥54.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥8.6bn
Construction Machinery Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥985m
Construction Machinery Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥42.0bn
Construction Machinery Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥42.0bn
Construction Machinery Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.1bn
Industrial Machinery Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥130m
Industrial Machinery Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.9bn
Industrial Machinery Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.9bn
Industrial Machinery Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥51.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥51.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥7.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,685
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant37575881000JPY
Net assets (5-year summary)CurrentYearInstant41040241000JPY
Total assets (5-year summary)Prior4YearInstant43379486000JPY
Total assets (5-year summary)Prior3YearInstant45827302000JPY
Total assets (5-year summary)Prior2YearInstant53237235000JPY
Total assets (5-year summary)Prior1YearInstant56347242000JPY
Total assets (5-year summary)CurrentYearInstant64204971000JPY
Net assets per share (5-year summary)Prior4YearInstant1036.37
Net assets per share (5-year summary)Prior3YearInstant1097.97
Net assets per share (5-year summary)Prior2YearInstant1206.75
Net assets per share (5-year summary)Prior1YearInstant1347.30
Net assets per share (5-year summary)CurrentYearInstant1486.10
Basic earnings loss per share (5-year summary)Prior4YearDuration67.20
Basic earnings loss per share (5-year summary)Prior3YearDuration95.76
Basic earnings loss per share (5-year summary)Prior2YearDuration132.47
Basic earnings loss per share (5-year summary)Prior1YearDuration182.16
Basic earnings loss per share (5-year summary)CurrentYearDuration173.80
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.688
Equity to asset ratio (5-year summary)Prior3YearInstant0.680
Equity to asset ratio (5-year summary)Prior2YearInstant0.639
Equity to asset ratio (5-year summary)Prior1YearInstant0.664
Equity to asset ratio (5-year summary)CurrentYearInstant0.637
Rate of return on equity (5-year summary)Prior4YearDuration0.066
Rate of return on equity (5-year summary)Prior3YearDuration0.090
Rate of return on equity (5-year summary)Prior2YearDuration0.115
Rate of return on equity (5-year summary)Prior1YearDuration0.143
Rate of return on equity (5-year summary)CurrentYearDuration0.123
Price earnings ratio (5-year summary)Prior4YearDuration16.1
Price earnings ratio (5-year summary)Prior3YearDuration9.1
Price earnings ratio (5-year summary)Prior2YearDuration10.6
Price earnings ratio (5-year summary)Prior1YearDuration11.1
Price earnings ratio (5-year summary)CurrentYearDuration10.9
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration4099008000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2276164000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2869069000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3970011000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3910247000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2017645000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-615898000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-867940000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2757913000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1084444000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-1731115000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2222028000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-158974000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass