Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥54.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥51.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥49.0bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥36.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥32.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.2bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥7.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥5.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥64.2bnat 2025-03-31Cons.Assets
Total assets¥56.3bnat 2024-03-31Cons.Assets
Total assets¥53.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥45.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥43.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥23.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥18.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥41.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥34.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥31.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥19.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥18.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥868m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥616m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥159m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.162023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥132.472022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.762021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,486.1at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,347.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,206.75at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,097.97at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,036.37at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees807at 2025-03-31Cons.Number of employees
Employees761at 2024-03-31Cons.Number of employees
Employees727at 2023-03-31dCons.Number of employees
Employees707at 2022-03-31dCons.Number of employees
Employees709at 2021-03-31dCons.Number of employees
Revenue¥48.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥44.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥35.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥30.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.6bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥49.4bnat 2025-03-31StandaloneAssets
Total assets¥45.1bnat 2024-03-31StandaloneAssets
Total assets¥42.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥21.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥18.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥27.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥24.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥23.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥13.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥104.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.952023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.482022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥572024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥572023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,001.58at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥956.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥880.05at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥819.28at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥788.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,165,418at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees517at 2025-03-31StandaloneNumber of employees
Employees484at 2024-03-31StandaloneNumber of employees
Employees469at 2023-03-31dStandaloneNumber of employees
Employees455at 2022-03-31dStandaloneNumber of employees
Employees461at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥964m
Construction Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥44.6bn
Construction Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥44.6bn
Construction Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.8bn
Industrial Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥123m
Industrial Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.2bn
Industrial Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.2bn
Industrial Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.8bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥54.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥54.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥8.6bn
Construction Machinery Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥985m
Construction Machinery Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥42.0bn
Construction Machinery Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥42.0bn
Construction Machinery Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.1bn
Industrial Machinery Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥130m
Industrial Machinery Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.9bn
Industrial Machinery Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.9bn
Industrial Machinery Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.1bn
—segment totalrevenue2023-04-01 → 2024-03-31¥51.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥51.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥7.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,685
ItemContextValueUnit
Increase decrease in provision for share based remuneration for directors and other officers ope cfPrior1YearDuration43393000JPY
Increase decrease in provision for share based remuneration for directors and other officers ope cfCurrentYearDuration70320000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-8395000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-16773000JPY
Increase decrease in provision for product warranties ope cfPrior1YearDuration1770000JPY
Increase decrease in provision for product warranties ope cfCurrentYearDuration-4260000JPY
Interest and dividends income ope cfPrior1YearDuration-172384000JPY
Interest and dividends income ope cfCurrentYearDuration-177429000JPY
Interest expenses ope cfPrior1YearDuration12461000JPY
Interest expenses ope cfCurrentYearDuration57505000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-103545000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-158842000JPY
Loss gain on disposal of property plant and equipment ope cfPrior1YearDuration47635000JPY
Loss gain on disposal of property plant and equipment ope cfCurrentYearDuration1981000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration252506000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration2418282000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1459996000JPY
Decrease increase in inventories ope cfCurrentYearDuration-1339785000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-956536000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-2477575000JPY
Decrease increase in consumption taxes refund receivable ope cfPrior1YearDuration-302511000JPY
Decrease increase in consumption taxes refund receivable ope cfCurrentYearDuration307583000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration9463000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration-21563000JPY
Other net ope cfPrior1YearDuration-70457000JPY
Other net ope cfCurrentYearDuration-379601000JPY
Subtotal ope cfPrior1YearDuration5806517000JPY
Subtotal ope cfCurrentYearDuration6455777000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration290509000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration177429000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-13363000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-47978000JPY
Income taxes paid ope cfPrior1YearDuration-2113652000JPY
Income taxes paid ope cfCurrentYearDuration-2674981000JPY
Net cash provided by used in operating activitiesPrior1YearDuration3970011000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3910247000JPY
Payments into time deposits inv cfPrior1YearDuration-630295000JPY
Payments into time deposits inv cfCurrentYearDuration-630335000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration630289000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration630300000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-2073141000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-852352000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration8088000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration1353000JPY
Purchase of intangible assets inv cfPrior1YearDuration-119032000JPY
Purchase of intangible assets inv cfCurrentYearDuration-232894000JPY
Purchase of investment securities inv cfPrior1YearDuration-860000JPY
Purchase of investment securities inv cfCurrentYearDuration-933000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration9981000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration17860000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass