Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥49.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥36.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥41.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥4.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥4.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥53.2bnat 2023-03-31Cons.Assets
Total assets¥45.8bnat 2022-03-31Cons.Assets
Total assets¥43.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥44.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥43.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥34.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥31.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥28.9bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥26.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥868m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥616m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥159m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥132.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.762021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.22020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.52019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,206.75at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,097.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,036.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥981.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥906.57at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees727at 2023-03-31Cons.Number of employees
Employees707at 2022-03-31Cons.Number of employees
Employees709at 2021-03-31dCons.Number of employees
Employees697at 2020-03-31dCons.Number of employees
Employees674at 2019-03-31dCons.Number of employees
Revenue¥44.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥35.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.6bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥42.9bnat 2023-03-31StandaloneAssets
Total assets¥37.6bnat 2022-03-31StandaloneAssets
Total assets¥35.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥14.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥24.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥23.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥22.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥22.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥93.482022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.162021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥880.05at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥819.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥788.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥754.51at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥714.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,165,418at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees469at 2023-03-31StandaloneNumber of employees
Employees455at 2022-03-31StandaloneNumber of employees
Employees461at 2021-03-31dStandaloneNumber of employees
Employees461at 2020-03-31dStandaloneNumber of employees
Employees449at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥826m
Construction Machinery Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥39.8bn
Construction Machinery Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥39.8bn
Construction Machinery Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.5bn
Industrial Machinery Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥112m
Industrial Machinery Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.2bn
Industrial Machinery Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.2bn
Industrial Machinery Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.4bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥938m
—segment totalrevenue2022-04-01 → 2023-03-31¥49.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥49.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.0bn
Construction Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥891m
Construction Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.5bn
Industrial Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥125m
Industrial Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥36.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥36.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,619
ItemContextValueUnit
Other ioaPrior1YearInstant210492000JPY
Other ioaCurrentYearInstant306628000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5876000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-28763000JPY
Investments and other assetsPrior1YearInstant4279963000JPY
Investments and other assetsCurrentYearInstant4395280000JPY
Noncurrent assetsPrior1YearInstant13335285000JPY
Noncurrent assetsCurrentYearInstant14121046000JPY
AssetsPrior1YearInstant45827302000JPY
AssetsCurrentYearInstant53237235000JPY
Notes and accounts payable tradePrior1YearInstant4237599000JPY
Notes and accounts payable tradeCurrentYearInstant5977497000JPY
Electronically recorded obligations operating clPrior1YearInstant4052298000JPY
Electronically recorded obligations operating clCurrentYearInstant4847108000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentYearInstant222000000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant60000000JPY
Income taxes payablePrior1YearInstant904937000JPY
Income taxes payableCurrentYearInstant968185000JPY
Contract liabilitiesPrior1YearInstant305666000JPY
Contract liabilitiesCurrentYearInstant209076000JPY
Provision for bonusesPrior1YearInstant683160000JPY
Provision for bonusesCurrentYearInstant723634000JPY
Provision for directors bonusesPrior1YearInstant50240000JPY
Provision for directors bonusesCurrentYearInstant35700000JPY
Provision for product warrantiesPrior1YearInstant18600000JPY
Provision for product warrantiesCurrentYearInstant25410000JPY
Other clPrior1YearInstant1586362000JPY
Other clCurrentYearInstant2185889000JPY
Current liabilitiesPrior1YearInstant11938864000JPY
Current liabilitiesCurrentYearInstant15254501000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant210000000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant778000000JPY
Deferred tax liabilitiesPrior1YearInstant2440000JPY
Deferred tax liabilitiesCurrentYearInstant2757000JPY
Provision for share based remuneration nclPrior1YearInstant174896000JPY
Provision for share based remuneration nclCurrentYearInstant191466000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant124106000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant123127000JPY
Net defined benefit liabilityPrior1YearInstant2049661000JPY
Net defined benefit liabilityCurrentYearInstant2105462000JPY
Asset retirement obligations nclPrior1YearInstant114438000JPY
Asset retirement obligations nclCurrentYearInstant146047000JPY
Other nclPrior1YearInstant119457000JPY
Other nclCurrentYearInstant231681000JPY
Noncurrent liabilitiesPrior1YearInstant2585000000JPY
Noncurrent liabilitiesCurrentYearInstant3788542000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass