Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.5bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥45.8bnat 2022-03-31Cons.Assets
Total assets¥43.4bnat 2021-03-31Cons.Assets
Total assets¥44.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥43.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥39.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥13.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥31.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥28.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥26.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥616m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥151m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥503m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥95.762021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.52019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.092017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,097.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,036.37at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥981.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥906.57at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥832.21at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees707at 2022-03-31Cons.Number of employees
Employees709at 2021-03-31Cons.Number of employees
Employees697at 2020-03-31dCons.Number of employees
Employees674at 2019-03-31dCons.Number of employees
Employees652at 2018-03-31dCons.Number of employees
Revenue¥35.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥38.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.6bnat 2022-03-31StandaloneAssets
Total assets¥35.6bnat 2021-03-31StandaloneAssets
Total assets¥36.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥12.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥23.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥22.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥21.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥74.162021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥819.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥788.02at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥754.51at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥714.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥672.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,165,418at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees455at 2022-03-31StandaloneNumber of employees
Employees461at 2021-03-31StandaloneNumber of employees
Employees461at 2020-03-31dStandaloneNumber of employees
Employees449at 2019-03-31dStandaloneNumber of employees
Employees433at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥891m
Construction Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.5bn
Industrial Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥125m
Industrial Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥36.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥36.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.6bn
Construction Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥788m
Construction Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥24.6bn
Construction Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥24.6bn
Construction Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.2bn
Industrial Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥140m
Industrial Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.3bn
Industrial Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.3bn
Industrial Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥928m
—segment totalrevenue2020-04-01 → 2021-03-31¥32.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥32.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,601
ItemContextValueUnit
Provision for product warranties sgaPrior1YearDuration_NonConsolidatedMember-JPY
Provision for product warranties sgaCurrentYearDuration_NonConsolidatedMember2610000JPY
Directors compensations salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember1449331000JPY
Directors compensations salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember1525754000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember271000000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember295920000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember56971000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember50240000JPY
Provision for retirement benefits sgaPrior1YearDuration_NonConsolidatedMember74765000JPY
Provision for retirement benefits sgaCurrentYearDuration_NonConsolidatedMember76739000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember10372000JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember10481000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration_NonConsolidatedMember33598000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration_NonConsolidatedMember28550000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember84933000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember124868000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember195242000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember193728000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember1647144000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember1733837000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4506048000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4848574000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1500581000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember2179851000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember641000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember603000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember764000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember734000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember234262000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember236053000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember65791000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember430668000JPY
Business advisory fee noiPrior1YearDuration_NonConsolidatedMember141740000JPY
Business advisory fee noiCurrentYearDuration_NonConsolidatedMember161648000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember185848000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember110850000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember629048000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember940558000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember9004000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember6828000JPY
Commission for syndicate loan noePrior1YearDuration_NonConsolidatedMember2999000JPY
Commission for syndicate loan noeCurrentYearDuration_NonConsolidatedMember14999000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember1620000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember907000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember400000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember-JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember5054000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember7553000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember19078000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember30290000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass