Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥36.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥41.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥41.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.5bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥45.8bnat 2022-03-31Cons.Assets
Total assets¥43.4bnat 2021-03-31Cons.Assets
Total assets¥44.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥43.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥39.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥13.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥31.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥28.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥26.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥24.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥616m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥151m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥503m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥95.762021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.22020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥123.52019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.092017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,097.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,036.37at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥981.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥906.57at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥832.21at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE14.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees707at 2022-03-31Cons.Number of employees
Employees709at 2021-03-31Cons.Number of employees
Employees697at 2020-03-31dCons.Number of employees
Employees674at 2019-03-31dCons.Number of employees
Employees652at 2018-03-31dCons.Number of employees
Revenue¥35.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥38.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥38.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.5bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.4bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥37.6bnat 2022-03-31StandaloneAssets
Total assets¥35.6bnat 2021-03-31StandaloneAssets
Total assets¥36.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥34.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥12.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥23.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥22.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥22.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥21.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥74.162021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.232020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥88.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥819.28at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥788.02at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥754.51at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥714.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥672.3at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued30,165,418at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,165,418at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees455at 2022-03-31StandaloneNumber of employees
Employees461at 2021-03-31StandaloneNumber of employees
Employees461at 2020-03-31dStandaloneNumber of employees
Employees449at 2019-03-31dStandaloneNumber of employees
Employees433at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥891m
Construction Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥29.1bn
Construction Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.5bn
Industrial Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥125m
Industrial Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Industrial Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥36.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥36.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.6bn
Construction Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥788m
Construction Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥24.6bn
Construction Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥24.6bn
Construction Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.2bn
Industrial Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥140m
Industrial Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.3bn
Industrial Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.3bn
Industrial Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥928m
—segment totalrevenue2020-04-01 → 2021-03-31¥32.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥32.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,601
ItemContextValueUnit
Interest and dividends income received ope cf inv cfPrior1YearDuration95649000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration88167000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-11714000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-8156000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration165222000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration33374000JPY
Income taxes paid ope cfPrior1YearDuration-1099544000JPY
Income taxes paid ope cfCurrentYearDuration-1027577000JPY
Net cash provided by used in operating activitiesPrior1YearDuration4099008000JPY
Net cash provided by used in operating activitiesCurrentYearDuration2276164000JPY
Payments into time deposits inv cfPrior1YearDuration-630250000JPY
Payments into time deposits inv cfCurrentYearDuration-630273000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration630222000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration630266000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1964972000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-1105124000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration435000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration5424000JPY
Purchase of intangible assets inv cfPrior1YearDuration-26321000JPY
Purchase of intangible assets inv cfCurrentYearDuration-22311000JPY
Purchase of investment securities inv cfPrior1YearDuration-421654000JPY
Purchase of investment securities inv cfCurrentYearDuration-750000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration9450000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration393955000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration497950000JPY
Payments of loans receivable inv cfPrior1YearDuration-JPY
Payments of loans receivable inv cfCurrentYearDuration-1000000JPY
Collection of loans receivable inv cfPrior1YearDuration940000JPY
Collection of loans receivable inv cfCurrentYearDuration290000JPY
Collection of investments in capital inv cfPrior1YearDuration-JPY
Collection of investments in capital inv cfCurrentYearDuration180000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-2017645000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-615898000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-375000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-375000000JPY
Redemption of bonds fin cfPrior1YearDuration-JPY
Redemption of bonds fin cfCurrentYearDuration-600000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-23203000JPY
Repayments of lease obligations fin cfCurrentYearDuration-16009000JPY
Purchase of treasury stock fin cfPrior1YearDuration-591552000JPY
Purchase of treasury stock fin cfCurrentYearDuration-442726000JPY
Cash dividends paid fin cfPrior1YearDuration-738699000JPY
Cash dividends paid fin cfCurrentYearDuration-786202000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-2660000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-2090000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1731115000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-2222028000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration26709000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration125672000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass