Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥41.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥86.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥37.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥532m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥635m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥40m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥168m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥40m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥852m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥56m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥459m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥43m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥492m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥110.2bnat 2025-09-30Cons.Assets
Total assets¥115.6bnat 2025-03-31Cons.Assets
Total assets¥99.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥55.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥59.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥55.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥56.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥53.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥15.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥17.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥15.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥668m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥511m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥671m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.132025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.292024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥152.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥17.242024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio49.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio48.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 462
ItemContextValueUnit
Interest expenses noePrior1InterimDuration74000000JPY
Interest expenses noeInterimDuration131000000JPY
Foreign exchange losses noePrior1InterimDuration1123000000JPY
Foreign exchange losses noeInterimDuration723000000JPY
Other noePrior1InterimDuration75000000JPY
Other noeInterimDuration34000000JPY
Non operating expensesPrior1InterimDuration1272000000JPY
Non operating expensesInterimDuration889000000JPY
Ordinary incomePrior1InterimDuration-168000000JPY
Ordinary incomeInterimDuration40000000JPY
Gain on sales of investment securities eiPrior1InterimDuration1020000000JPY
Gain on sales of investment securities eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration1020000000JPY
Extraordinary incomeInterimDuration-JPY
Income before income taxesPrior1InterimDuration852000000JPY
Income before income taxesInterimDuration40000000JPY
Income taxesPrior1InterimDuration360000000JPY
Income taxesInterimDuration84000000JPY
Profit lossPrior1InterimDuration492000000JPY
Profit lossInterimDuration-43000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration32000000JPY
Profit loss attributable to non controlling interestsInterimDuration13000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration459000000JPY
Profit loss attributable to owners of parentInterimDuration-56000000JPY
Profit lossPrior1InterimDuration492000000JPY
Profit lossInterimDuration-43000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-923000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration1197000000JPY
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration757000000JPY
Deferred gains or losses on hedges net of tax ociInterimDuration165000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration1319000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-1018000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-66000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-66000000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1InterimDuration-0JPY
Share of other comprehensive income of associates accounted for using equity method ociInterimDuration1000000JPY
Other comprehensive incomePrior1InterimDuration1086000000JPY
Other comprehensive incomeInterimDuration279000000JPY
Comprehensive incomePrior1InterimDuration1578000000JPY
Comprehensive incomeInterimDuration235000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration1515000000JPY
Comprehensive income attributable to owners of the parentInterimDuration233000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration62000000JPY
Comprehensive income attributable to non controlling interestsInterimDuration1000000JPY
Income before income taxesPrior1InterimDuration852000000JPY
Income before income taxesInterimDuration40000000JPY
Depreciation and amortization ope cfPrior1InterimDuration1239000000JPY
Depreciation and amortization ope cfInterimDuration1267000000JPY
Increase decrease in provision for bonuses ope cfPrior1InterimDuration68000000JPY
Increase decrease in provision for bonuses ope cfInterimDuration47000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass