Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥86.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥81.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥64.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥52.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥50.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥4.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥6.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥5.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥8.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥6.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥115.6bnat 2025-03-31Cons.Assets
Total assets¥101.6bnat 2024-03-31Cons.Assets
Total assets¥90.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥80.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥79.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥59.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥48.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥56.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥52.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥45.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥41.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.1bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥17.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥668m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥424m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥152.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.822023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.52022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.872021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.472020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥152.572024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥234.182023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥166.052022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥137.492021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥125.952020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,100.97at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,966.57at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,705.21at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,549.91at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,422.14at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,921at 2025-03-31Cons.Number of employees
Employees1,821at 2024-03-31Cons.Number of employees
Employees1,665at 2023-03-31dCons.Number of employees
Employees1,657at 2022-03-31dCons.Number of employees
Employees1,608at 2021-03-31dCons.Number of employees
Revenue¥64.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥62.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥51.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥87.9bnat 2025-03-31StandaloneAssets
Total assets¥77.4bnat 2024-03-31StandaloneAssets
Total assets¥71.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥65.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥49.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥41.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥38.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥36.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥32.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥30.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥116.662024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥140.882023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.042022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.842020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥116.372024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥140.52023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥126.692022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.422021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.522020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥582023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥422021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,432.18at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,355.22at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,234.96at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,139.2at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,075.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE10.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,045,679at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,045,679at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,112,179at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,112,179at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,512,179at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,000at 2025-03-31StandaloneNumber of employees
Employees967at 2024-03-31StandaloneNumber of employees
Employees934at 2023-03-31dStandaloneNumber of employees
Employees922at 2022-03-31dStandaloneNumber of employees
Employees918at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,798
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsPrior1YearInstant35421000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant38974000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration938000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration804000000JPY
Sales commission sgaPrior1YearDuration1489000000JPY
Sales commission sgaCurrentYearDuration1285000000JPY
Packing and transportation expenses sgaPrior1YearDuration776000000JPY
Packing and transportation expenses sgaCurrentYearDuration1095000000JPY
Employees salaries and allowances sgaPrior1YearDuration5857000000JPY
Employees salaries and allowances sgaCurrentYearDuration6803000000JPY
Provision for bonuses sgaPrior1YearDuration471000000JPY
Provision for bonuses sgaCurrentYearDuration432000000JPY
Retirement benefit expenses sgaPrior1YearDuration171000000JPY
Retirement benefit expenses sgaCurrentYearDuration231000000JPY
Welfare expenses sgaPrior1YearDuration762000000JPY
Welfare expenses sgaCurrentYearDuration854000000JPY
Provision for directors retirement benefits sgaPrior1YearDuration0JPY
Provision for directors retirement benefits sgaCurrentYearDuration0JPY
Traveling and transportation expenses sgaPrior1YearDuration715000000JPY
Traveling and transportation expenses sgaCurrentYearDuration847000000JPY
Depreciation sgaPrior1YearDuration912000000JPY
Depreciation sgaCurrentYearDuration1097000000JPY
Rent expenses sgaPrior1YearDuration725000000JPY
Rent expenses sgaCurrentYearDuration874000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration201000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration165000000JPY
Amortization of goodwill sgaPrior1YearDuration71000000JPY
Amortization of goodwill sgaCurrentYearDuration52000000JPY
Amortization of goodwill sgaPrior1YearDuration71000000JPY
GoodwillPrior1YearInstant197000000JPY
Amortization of goodwill sgaCurrentYearDuration52000000JPY
GoodwillCurrentYearInstant144000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember6566000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember7554000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember1540000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember1405000000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember28194000000JPY
Accounts receivable trade and contract assetsCurrentYearInstant_NonConsolidatedMember30030000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember180000000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember188000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember9650000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember14370000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember1519000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember2128000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember1174000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember1692000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember345000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember421000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember289000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember44000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass