Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥780m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥890m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥718m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥596m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥865m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥720m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥610m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥718m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥596m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥20.5bnat 2023-03-31Cons.Assets
Total assets¥20.4bnat 2022-03-31Cons.Assets
Total assets¥22.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥19.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥19.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥9.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥933mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥933mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥173m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥239m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥603m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥23m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥111m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥393m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥305m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥728m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥376m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥31m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥327m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥704m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥198.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.462020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥195.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.532018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,195.03at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,995.29at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,894.29at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,644.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,549.39at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees139at 2023-03-31Cons.Number of employees
Employees138at 2022-03-31Cons.Number of employees
Employees127at 2021-03-31dCons.Number of employees
Employees117at 2020-03-31dCons.Number of employees
Employees118at 2019-03-31dCons.Number of employees
Revenue¥10.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥10.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥982m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥828m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥926m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥706m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥632m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥933m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥674m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥651m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.0bnat 2023-03-31StandaloneAssets
Total assets¥20.9bnat 2022-03-31StandaloneAssets
Total assets¥23.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥9.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥12.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥10.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥817mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥194.662022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥171.022021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥252.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥182.82019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,343.38at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,150.89at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,041.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,777.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,691.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,784,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees139at 2023-03-31StandaloneNumber of employees
Employees138at 2022-03-31StandaloneNumber of employees
Employees127at 2021-03-31dStandaloneNumber of employees
Employees117at 2020-03-31dStandaloneNumber of employees
Employees118at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥279m
Real Estate Businessreportable segmentemployeesat 2023-03-312 pure
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.8bn
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.8bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Steel Structures Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥33m
Steel Structures Businessreportable segmentemployeesat 2023-03-31103 pure
Steel Structures Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Steel Structures Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Steel Structures Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥48m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥284m
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Steel Structures Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥35m
Steel Structures Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥9.2bn
Steel Structures Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.2bn
Steel Structures Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥211m
Real Estate Businessreportable segmentemployeesat 2023-03-312 pure
Steel Structures Businessreportable segmentemployeesat 2023-03-31103 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Cash and depositsPrior1YearInstant1233631000JPY
Cash and depositsCurrentYearInstant932943000JPY
Notes receivable tradePrior1YearInstant1980000JPY
Notes receivable tradeCurrentYearInstant81154000JPY
Accounts receivable tradePrior1YearInstant2649082000JPY
Accounts receivable tradeCurrentYearInstant2643265000JPY
Contract assetsPrior1YearInstant2776316000JPY
Contract assetsCurrentYearInstant2920806000JPY
Merchandise and finished goodsPrior1YearInstant3194000JPY
Merchandise and finished goodsCurrentYearInstant1597000JPY
Raw materials and suppliesPrior1YearInstant3441000JPY
Raw materials and suppliesCurrentYearInstant3441000JPY
Work in processPrior1YearInstant1211387000JPY
Work in processCurrentYearInstant767464000JPY
Advance payments tradePrior1YearInstant169786000JPY
Advance payments tradeCurrentYearInstant553454000JPY
Income taxes receivablePrior1YearInstant-JPY
Income taxes receivableCurrentYearInstant154938000JPY
Other caPrior1YearInstant70604000JPY
Other caCurrentYearInstant73683000JPY
Allowance for doubtful accounts caPrior1YearInstant-1597000JPY
Allowance for doubtful accounts caCurrentYearInstant-1652000JPY
Current assetsPrior1YearInstant8117827000JPY
Current assetsCurrentYearInstant8131096000JPY
Buildings and structuresPrior1YearInstant12719236000JPY
Buildings and structuresCurrentYearInstant12787081000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-4836938000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-5120220000JPY
Buildings and structures netPrior1YearInstant7882297000JPY
Buildings and structures netCurrentYearInstant7666861000JPY
Machinery equipment and vehiclesPrior1YearInstant666127000JPY
Machinery equipment and vehiclesCurrentYearInstant667490000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-545373000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-557705000JPY
Machinery equipment and vehicles netPrior1YearInstant120753000JPY
Machinery equipment and vehicles netCurrentYearInstant109785000JPY
LandPrior1YearInstant2017038000JPY
LandCurrentYearInstant1954765000JPY
Construction in progressPrior1YearInstant16060000JPY
Construction in progressCurrentYearInstant69556000JPY
Other ppePrior1YearInstant168851000JPY
Other ppeCurrentYearInstant173074000JPY
Accumulated depreciation other ppePrior1YearInstant-146754000JPY
Accumulated depreciation other ppeCurrentYearInstant-154526000JPY
Other net ppePrior1YearInstant22096000JPY
Other net ppeCurrentYearInstant18547000JPY
Property plant and equipmentPrior1YearInstant10058246000JPY
Property plant and equipmentCurrentYearInstant9819516000JPY
Right of using facilities iaPrior1YearInstant8320000JPY
Right of using facilities iaCurrentYearInstant8320000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass