Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥780m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥503m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥890m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥596m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥865m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥720m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥610m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥352m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥596m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥865m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥20.4bnat 2022-03-31Cons.Assets
Total assets¥22.9bnat 2021-03-31Cons.Assets
Total assets¥19.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥19.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥17.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥12.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥239m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥603m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥23m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥111m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥393m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥305m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥728m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥31m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥327m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥704m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥105m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥161.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.462020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥195.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.532018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.562017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,995.29at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,894.29at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,644.44at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,549.39at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,480.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.6%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees138at 2022-03-31Cons.Number of employees
Employees127at 2021-03-31Cons.Number of employees
Employees117at 2020-03-31dCons.Number of employees
Employees118at 2019-03-31dCons.Number of employees
Employees116at 2018-03-31dCons.Number of employees
Revenue¥10.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥828m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥499m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥926m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥632m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥933m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥674m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥651m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥346m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.9bnat 2022-03-31StandaloneAssets
Total assets¥23.3bnat 2021-03-31StandaloneAssets
Total assets¥19.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥12.1bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥11.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥171.022021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥252.652020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥182.82019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.922017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,150.89at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,041.38at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,777.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,691.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,607.56at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,784,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,784,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees138at 2022-03-31StandaloneNumber of employees
Employees127at 2021-03-31StandaloneNumber of employees
Employees117at 2020-03-31dStandaloneNumber of employees
Employees118at 2019-03-31dStandaloneNumber of employees
Employees116at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥284m
Real Estate Businessreportable segmentemployeesat 2022-03-313 pure
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Steel Structures Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥35m
Steel Structures Businessreportable segmentemployeesat 2022-03-31106 pure
Steel Structures Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥9.2bn
Steel Structures Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥9.2bn
Steel Structures Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥211m
Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥281m
Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.7bn
Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.7bn
Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.1bn
Steel Structures Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥37m
Steel Structures Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.7bn
Steel Structures Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.7bn
Steel Structures Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥78m
Real Estate Businessreportable segmentemployeesat 2022-03-313 pure
Steel Structures Businessreportable segmentemployeesat 2022-03-31106 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,459
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember19767416000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember23287452000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember20925323000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember2607.56
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember2691.98
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember2777.44
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember3041.38
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember3150.89
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember50
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember50
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember50
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember60
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember60
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember93.92
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember176.68
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember182.80
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember252.65
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember171.02
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.532
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.511
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.518
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.482
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.557
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.037
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.067
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.067
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.087
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.055
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember20.4
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember11.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember11.7
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember11.9
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember17.2
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.532
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.283
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.274
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.237
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.351
Number of employeesPrior4YearInstant_NonConsolidatedMember116
Number of employeesPrior3YearInstant_NonConsolidatedMember118

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass