Tokyo Tape
Sign in
← Ebara

Half-year report · Q2

6361.TEDINET S100U7T3
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥394.5bn2024-01-01 → 2024-06-30Cons.Revenue IFRS
Revenue¥759.3bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥363.8bn2023-01-01 → 2023-06-30Cons.Revenue IFRS
Operating income¥40.0bn2024-01-01 → 2024-06-30Cons.Operating profit loss IFRS
Operating income¥33.8bn2023-01-01 → 2023-06-30Cons.Operating profit loss IFRS
Profit before tax¥42.1bn2024-01-01 → 2024-06-30Cons.Profit loss before tax IFRS
Profit before tax¥84.7bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥34.1bn2023-01-01 → 2023-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥29.2bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥60.3bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥20.6bn2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥30.9bn2024-01-01 → 2024-06-30Cons.Profit loss IFRS
Net income¥22.4bn2023-01-01 → 2023-06-30Cons.Profit loss IFRS
Total assets¥968.9bnat 2024-06-30Cons.Assets IFRS
Total assets¥913.9bnat 2023-12-31Cons.Assets IFRS
Total assets¥852.7bnat 2023-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥508.2bnat 2024-06-30Cons.Liabilities IFRS
Total liabilities¥492.3bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥460.7bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥421.6bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥392.7bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥369.7bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥449.3bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥409.9bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥382.3bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥178.5bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥148.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥143.7bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥116.1bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥64.2bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥70.0bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥52.1bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥16.8bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥35.6bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥15.9bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥23.6bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥4.7bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥11.7bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥63.282024-01-01 → 2024-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥130.732023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥44.672023-01-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥63.192024-01-01 → 2024-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥130.512023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥44.62023-01-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio46.4%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.8%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.8%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-06-30¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-06-30¥590m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-01-01 → 2024-06-30¥486m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-06-30−¥1.2bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-06-30−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-06-30−¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥107m
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue2024-01-01 → 2024-06-30¥115.5bn
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue external2024-01-01 → 2024-06-30¥114.8bn
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥681m
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentsegment profit2024-01-01 → 2024-06-30¥7.8bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue2024-01-01 → 2024-06-30¥92.8bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue external2024-01-01 → 2024-06-30¥92.7bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥154m
jpcrp040300-q2r_E01542-000Energyreportable segmentsegment profit2024-01-01 → 2024-06-30¥7.5bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue2024-01-01 → 2024-06-30¥38.4bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue external2024-01-01 → 2024-06-30¥38.4bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥47m
jpcrp040300-q2r_E01542-000Environmentalreportable segmentsegment profit2024-01-01 → 2024-06-30¥3.6bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue2024-01-01 → 2024-06-30¥122.3bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue external2024-01-01 → 2024-06-30¥122.3bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥0
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentsegment profit2024-01-01 → 2024-06-30¥19.3bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue2024-01-01 → 2024-06-30¥25.9bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue external2024-01-01 → 2024-06-30¥25.8bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥74m
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentsegment profit2024-01-01 → 2024-06-30¥3.1bn
—segment totalrevenue2024-01-01 → 2024-06-30¥394.9bn
—segment totalrevenue external2024-01-01 → 2024-06-30¥393.9bn
—segment totalrevenue intersegment2024-01-01 → 2024-06-30¥959m
—segment totalsegment profit2024-01-01 → 2024-06-30¥41.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-06-30¥396.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-06-30¥394.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-06-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-06-30¥40.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-06-30¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-06-30¥621m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-06-30¥391m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-06-30−¥121m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-06-30−¥2.0bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-06-30−¥2.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30¥178m
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue2023-01-01 → 2023-06-30¥107.0bn
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue external2023-01-01 → 2023-06-30¥106.5bn
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥445m
jpcrp040300-q2r_E01542-000Building Service And Industrialreportable segmentsegment profit2023-01-01 → 2023-06-30¥6.7bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue2023-01-01 → 2023-06-30¥79.6bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue external2023-01-01 → 2023-06-30¥79.5bn
jpcrp040300-q2r_E01542-000Energyreportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥100m
jpcrp040300-q2r_E01542-000Energyreportable segmentsegment profit2023-01-01 → 2023-06-30¥7.3bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue2023-01-01 → 2023-06-30¥31.0bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue external2023-01-01 → 2023-06-30¥31.0bn
jpcrp040300-q2r_E01542-000Environmentalreportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥51m
jpcrp040300-q2r_E01542-000Environmentalreportable segmentsegment profit2023-01-01 → 2023-06-30¥2.6bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue2023-01-01 → 2023-06-30¥116.9bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue external2023-01-01 → 2023-06-30¥116.9bn
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥0
jpcrp040300-q2r_E01542-000Precision Machineryreportable segmentsegment profit2023-01-01 → 2023-06-30¥12.6bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue2023-01-01 → 2023-06-30¥30.3bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue external2023-01-01 → 2023-06-30¥29.3bn
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentrevenue intersegment2023-01-01 → 2023-06-30¥984m
jpcrp040300-q2r_E01542-000Water And Infrastructurereportable segmentsegment profit2023-01-01 → 2023-06-30¥4.4bn
—segment totalrevenue2023-01-01 → 2023-06-30¥364.8bn
—segment totalrevenue external2023-01-01 → 2023-06-30¥363.2bn
—segment totalrevenue intersegment2023-01-01 → 2023-06-30¥1.6bn
—segment totalsegment profit2023-01-01 → 2023-06-30¥33.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-06-30¥365.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-06-30¥363.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-06-30¥33.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 811
ItemContextValueUnit
Non current labilities IFRSCurrentQuarterInstant119941000000JPY
Liabilities IFRSPrior1YearInstant492327000000JPY
Liabilities IFRSCurrentQuarterInstant508183000000JPY
Share capital IFRSPrior1YearInstant80489000000JPY
Share capital IFRSCurrentQuarterInstant80623000000JPY
Capital surplus IFRSPrior1YearInstant76593000000JPY
Capital surplus IFRSCurrentQuarterInstant76462000000JPY
Retained earnings IFRSPrior1YearInstant224267000000JPY
Retained earnings IFRSCurrentQuarterInstant241347000000JPY
Treasury shares IFRSPrior1YearInstant-306000000JPY
Treasury shares IFRSCurrentQuarterInstant-320000000JPY
Other components of equity IFRSPrior1YearInstant28830000000JPY
Other components of equity IFRSCurrentQuarterInstant51227000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant409875000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant449340000000JPY
Non controlling interests IFRSPrior1YearInstant11697000000JPY
Non controlling interests IFRSCurrentQuarterInstant11372000000JPY
Equity IFRSPrior1YearInstant421572000000JPY
Equity IFRSCurrentQuarterInstant460713000000JPY
Liabilities and equity IFRSPrior1YearInstant913900000000JPY
Liabilities and equity IFRSCurrentQuarterInstant968896000000JPY
Revenue IFRSPrior1YTDDuration363833000000JPY
Revenue IFRSCurrentYTDDuration394536000000JPY
Cost of sales IFRSPrior1YTDDuration253423000000JPY
Cost of sales IFRSCurrentYTDDuration267828000000JPY
Gross profit IFRSPrior1YTDDuration110409000000JPY
Gross profit IFRSCurrentYTDDuration126707000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration77053000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration87663000000JPY
Other income IFRSPrior1YTDDuration1203000000JPY
Other income IFRSCurrentYTDDuration2073000000JPY
Other expenses IFRSPrior1YTDDuration793000000JPY
Other expenses IFRSCurrentYTDDuration1165000000JPY
Operating profit loss IFRSPrior1YTDDuration33766000000JPY
Operating profit loss IFRSCurrentYTDDuration39951000000JPY
Finance income IFRSPrior1YTDDuration1206000000JPY
Finance income IFRSCurrentYTDDuration3058000000JPY
Finance costs IFRSPrior1YTDDuration1935000000JPY
Finance costs IFRSCurrentYTDDuration1881000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration1049000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration1022000000JPY
Profit loss before tax IFRSPrior1YTDDuration34085000000JPY
Profit loss before tax IFRSCurrentYTDDuration42150000000JPY
Income tax expense IFRSPrior1YTDDuration11688000000JPY
Income tax expense IFRSCurrentYTDDuration11284000000JPY
Profit loss IFRSPrior1YTDDuration22397000000JPY
Profit loss IFRSCurrentYTDDuration30866000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration20583000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration29216000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration1813000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass