Tokyo Tape
Sign in
← Tokyo Automatic Machinery Works

Annual report

6360.TEDINET S100W33R
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥12.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥13.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥13.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥527m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥778m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥800m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥373m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥545m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.9bnat 2025-03-31StandaloneAssets
Total assets¥16.6bnat 2024-03-31StandaloneAssets
Total assets¥17.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥8.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.7bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.4bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥91m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥110m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥87m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥71m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥27m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥186m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥236m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥158m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥327m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥871.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥797.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥571.142022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.792021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥389.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,724.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,767.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,769.63at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,085.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,942.41at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,452,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,452,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees275at 2025-03-31StandaloneNumber of employees
Employees266at 2024-03-31StandaloneNumber of employees
Employees256at 2023-03-31dStandaloneNumber of employees
Employees256at 2022-03-31dStandaloneNumber of employees
Employees250at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥29m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥699m
Package Machinereportable segmentdepreciation2024-04-01 → 2025-03-31¥25m
Package Machinereportable segmentrevenue2024-04-01 → 2025-03-31¥5.8bn
Package Machinereportable segmentrevenue external2024-04-01 → 2025-03-31¥5.8bn
Package Machinereportable segmentsegment profit2024-04-01 → 2025-03-31¥5m
Production Machinereportable segmentdepreciation2024-04-01 → 2025-03-31¥43m
Production Machinereportable segmentrevenue2024-04-01 → 2025-03-31¥7.1bn
Production Machinereportable segmentrevenue external2024-04-01 → 2025-03-31¥7.1bn
Production Machinereportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
—segment totalemployeesat 2025-03-31208 pure
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥68m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.3bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥29m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥613m
Package Machinereportable segmentdepreciation2023-04-01 → 2024-03-31¥23m
Package Machinereportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Package Machinereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Package Machinereportable segmentsegment profit2023-04-01 → 2024-03-31−¥60m
Production Machinereportable segmentdepreciation2023-04-01 → 2024-03-31¥53m
Production Machinereportable segmentrevenue2023-04-01 → 2024-03-31¥8.6bn
Production Machinereportable segmentrevenue external2023-04-01 → 2024-03-31¥8.6bn
Production Machinereportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,335
ItemContextValueUnit
Notes payable tradeCurrentYearInstant_NonConsolidatedMember－JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember－JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember618305000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1927442000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember437570000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember694000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember79550000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember52795000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember44048000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember204169000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember141129000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember112752000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember120395000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember213393000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember373674000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember2823566000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember1598988000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember33069000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember32982000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember529984000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember581000000JPY
Reserve for quality assurancePrior1YearInstant_NonConsolidatedMember58160000JPY
Reserve for quality assuranceCurrentYearInstant_NonConsolidatedMember80154000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember7046106000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember4107799000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember142150000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember807600000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember7200000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember7200000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember171513000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember138132000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember95467000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember95971000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember1004425000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember1070314000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant_NonConsolidatedMember43311000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant_NonConsolidatedMember43886000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember39338000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember138893000JPY
Other nclPrior1YearInstant_NonConsolidatedMember3204000JPY
Other nclCurrentYearInstant_NonConsolidatedMember6623000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1506610000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2308622000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember8552717000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember6416422000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember954000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember954000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember456280000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember456280000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember456280000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass