Quarterly report · Q3
6360.TEDINET S100SSA9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥13.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥636m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥347m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥760m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥454m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥760m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥489m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥521m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥800m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥335m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥16.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥17.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥371.78 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.26 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥571.14 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.44 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,452,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥440m |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥175m |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥439m |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥157m |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥943m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥786m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 52442000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 52753000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 394287000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 30300000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 4137013000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 3229561000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 516246000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 354919000 | JPY |
| Reserve for quality assurance | Prior1YearInstant_NonConsolidatedMember | 98723000 | JPY |
| Reserve for quality assurance | CurrentQuarterInstant_NonConsolidatedMember | 108428000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 297589000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 287786000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8587726000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6873923000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 762400000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 730900000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 133747000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 175603000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 984708000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1032514000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 33956000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 40972000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 104724000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 106877000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2019536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2086868000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10607262000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8960791000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 456280000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 456280000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4426411000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4860721000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -88499000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -89170000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5748193000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6181831000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 931143000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1182261000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 931143000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1182261000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6679336000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7364093000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 17286599000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16324885000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8208920000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8949442000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6550675000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6899753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |