Quarterly report · Q3
6360.TEDINET S100Q4P7
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥347m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥206m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥454m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥527m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥489m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥338m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥335m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥373m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥235m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥14.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥239.44 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.47 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.88 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.3 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 44.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,452,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥439m |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥157m |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥943m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥786m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥397m |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01534-000Package Machinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥53m |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01534-000Production Machinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥656m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥603m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 1826658000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1793840000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -1770569000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -1750260000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 56089000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 43580000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 8809000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 8809000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -8673000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -8775000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 136000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 34000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 232734000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 241117000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -222530000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -227211000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 10203000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13906000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1512578000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1512578000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 361235000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 338532000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -153969000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -165445000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 207265000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 173087000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2103639000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2083964000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 40489000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 48707000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1602674000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1790198000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 14093000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 14093000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 147144000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 81398000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 988427000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1015215000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -100000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -100000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2652339000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2800906000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4796467000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4933578000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 13973385000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 13952761000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2103496000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2276794000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 144400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 156200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |