Quarterly report · Q1
6360.TEDINET S100OV15
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥8.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥88m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥94m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥41m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥527m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥41m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥161m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥31m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥373m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥119m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥14.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-22.03 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥266.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.73 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,452,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,452,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥143m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥667m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥667m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥110m |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥885m |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥885m |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥165m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥55m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥133m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥645m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥645m |
| jpcrp040300-q1r_E01534-000Package Machinereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥84m |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01534-000Production Machinereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥227m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 97531000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12300000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 3170042000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 3800100000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 302553000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 456055000 | JPY |
| Reserve for quality assurance | Prior1YearInstant_NonConsolidatedMember | 105925000 | JPY |
| Reserve for quality assurance | CurrentQuarterInstant_NonConsolidatedMember | 107425000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 205090000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 228405000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6179531000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7079245000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 820150000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 788600000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 141778000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 144480000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 982108000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1001136000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 26026000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant_NonConsolidatedMember | 28090000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 104911000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 106305000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2074975000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2068612000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8254507000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9147858000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 954000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 456280000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 456280000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3684205000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3595847000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -89391000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -89500000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5005094000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4916627000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 713784000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 770216000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 4577000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 713784000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 774793000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5718878000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5691421000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13973385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14839279000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2217044000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1551878000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1708888000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1206144000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |