Half-year report · HY
6358.TEDINET S100X30B
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥27.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥684m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥648m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥685m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥431m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥434m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥43.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥892m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥399m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥392m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥376m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥39m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥191m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥475m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.45 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.5 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.97 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥6m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| Peoples Republic Of Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥488m |
| Peoples Republic Of Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥466m |
| Peoples Republic Of Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥10m |
| Republic Of Indonesiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Republic Of Indonesiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Republic Of Indonesiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Republic Of Indonesiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥401m |
| The United States Of Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| The United States Of Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| The United States Of Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15m |
| The United States Of Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥296m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥690m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥19m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥292m |
| Peoples Republic Of Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥810m |
| Peoples Republic Of Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥77m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥732m |
| Peoples Republic Of Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥67m |
| Republic Of Indonesiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Republic Of Indonesiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Republic Of Indonesiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Republic Of Indonesiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥281m |
| The United States Of Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| The United States Of Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| The United States Of Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| The United States Of Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥611m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 483
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -411297000 | JPY |
| Treasury stock | InterimInstant | -411967000 | JPY |
| Shareholders equity | Prior1YearInstant | 24034365000 | JPY |
| Shareholders equity | InterimInstant | 24035622000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3181536000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3918630000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2846230000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 2100958000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -11325000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -11793000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6016440000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6007795000 | JPY |
| Non controlling interests | Prior1YearInstant | 79697000 | JPY |
| Non controlling interests | InterimInstant | 74456000 | JPY |
| Net assets | Prior1YearInstant | 30130504000 | JPY |
| Net assets | InterimInstant | 30117874000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 42624601000 | JPY |
| Liabilities and net assets | InterimInstant | 43452558000 | JPY |
| Net sales | Prior1InterimDuration | 14385936000 | JPY |
| Net sales | InterimDuration | 12980135000 | JPY |
| Cost of sales | Prior1InterimDuration | 10056447000 | JPY |
| Cost of sales | InterimDuration | 9264399000 | JPY |
| Gross profit | Prior1InterimDuration | 4329488000 | JPY |
| Gross profit | InterimDuration | 3715735000 | JPY |
| Haulage expenses sga | Prior1InterimDuration | 179877000 | JPY |
| Haulage expenses sga | InterimDuration | 168178000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 1399967000 | JPY |
| Salaries and bonuses sga | InterimDuration | 1365384000 | JPY |
| Technical research expenses sga | Prior1InterimDuration | 490545000 | JPY |
| Technical research expenses sga | InterimDuration | 476097000 | JPY |
| Other sga | Prior1InterimDuration | 1027421000 | JPY |
| Other sga | InterimDuration | 1021782000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 3097812000 | JPY |
| Selling general and administrative expenses | InterimDuration | 3031443000 | JPY |
| Operating income | Prior1InterimDuration | 1231676000 | JPY |
| Operating income | InterimDuration | 684292000 | JPY |
| Interest income noi | Prior1InterimDuration | 8708000 | JPY |
| Interest income noi | InterimDuration | 5172000 | JPY |
| Dividends income noi | Prior1InterimDuration | 108510000 | JPY |
| Dividends income noi | InterimDuration | 140367000 | JPY |
| Other noi | Prior1InterimDuration | 16697000 | JPY |
| Other noi | InterimDuration | 15025000 | JPY |
| Non operating income | Prior1InterimDuration | 133915000 | JPY |
| Non operating income | InterimDuration | 160565000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 100173000 | JPY |
| Interest expenses noe | InterimDuration | 111079000 | JPY |
| Bank charge | Prior1InterimDuration | 37742000 | JPY |
| Bank charge | InterimDuration | 37356000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 42557000 | JPY |
| Foreign exchange losses noe | InterimDuration | 34251000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |