Quarterly report · Q3
6358.TEDINET S100Q7RG
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥836m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥838m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥41.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥277.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.87 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.8bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥516m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥945m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥869m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥594m |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥47m |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥438m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥4.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥29m |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01610-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥915m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥663m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥337m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥326m |
| jpcrp040300-q3r_E01610-000People S Republic Of Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥45m |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01610-000Republic Of Indonesiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30m |
| jpcrp040300-q3r_E01610-000The United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥129m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥19.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 156000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0355 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 156000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 156000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0355 | |
| Cash and deposits | Prior1YearInstant | 7993405000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6835917000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7137752000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 8171196000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1400265000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1594085000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2751053000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3915876000 | JPY |
| Work in process | Prior1YearInstant | 1347188000 | JPY |
| Work in process | CurrentQuarterInstant | 1388389000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3109380000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4496694000 | JPY |
| Other ca | Prior1YearInstant | 1336688000 | JPY |
| Other ca | CurrentQuarterInstant | 1539983000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -59000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -74000 | JPY |
| Current assets | Prior1YearInstant | 25075675000 | JPY |
| Current assets | CurrentQuarterInstant | 27942069000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6985162000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7547434000 | JPY |
| Intangible assets | Prior1YearInstant | 480763000 | JPY |
| Intangible assets | CurrentQuarterInstant | 349874000 | JPY |
| Investment securities | Prior1YearInstant | 3421772000 | JPY |
| Investment securities | CurrentQuarterInstant | 3620603000 | JPY |
| Other ioa | Prior1YearInstant | 1895471000 | JPY |
| Other ioa | CurrentQuarterInstant | 1882392000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -261000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -260000 | JPY |
| Investments and other assets | Prior1YearInstant | 5316982000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5502735000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12782908000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13400045000 | JPY |
| Assets | Prior1YearInstant | 37858583000 | JPY |
| Assets | CurrentQuarterInstant | 41342114000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2078924000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2877249000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3887863000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 5043421000 | JPY |
| Short term loans payable | Prior1YearInstant | 5688722000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4953492000 | JPY |
| Income taxes payable | Prior1YearInstant | 269304000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 195981000 | JPY |
| Provision cl | Prior1YearInstant | 117004000 | JPY |
| Provision cl | CurrentQuarterInstant | 310991000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |