Annual report
634A.TEDINET S100Z4Z3
Period2025-07-01 → 2026-06-30
Filed2026-09-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 73
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2023-07-01 → 2024-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥927m | 2022-07-01 → 2023-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥705m | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥344m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥127m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥337m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥129m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥15m | 2023-07-01 → 2024-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2022-07-01 → 2023-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥337m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥132m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥240m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥100m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | −¥3m | 2023-07-01 → 2024-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3m | 2022-07-01 → 2023-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥102m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥776m | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥585m | at 2024-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥620m | at 2023-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥282m | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥477m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥383m | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥633m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥393m | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥293m | at 2024-06-30d | Standalone | Net assets |
| Net assets / equity | ¥296m | at 2023-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥43m | at 2022-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥643m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥421m | at 2025-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥643m | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥421m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥283m | at 2024-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥277m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥114m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥21m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥31m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥58m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥24m | 2025-07-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥37m | 2024-07-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥24m | 2023-07-01 → 2024-06-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥106.53 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.52 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.33 | 2023-07-01 → 2024-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.1 | 2022-07-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,019.46 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥280.71 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥174.18 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥129.66 | at 2024-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,619.78 | at 2023-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥417.32 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.9% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2024-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2023-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.8% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 46.8% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.3% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2022-07-01 → 2023-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,250,000 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 112,500 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 112,500 | at 2024-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 112,500 | at 2023-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 100,000 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 105 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 88 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 79 | at 2024-06-30d | Standalone | Number of employees |
| Employees | 61 | at 2023-06-30d | Standalone | Number of employees |
| Employees | 56 | at 2022-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 772
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentYearInstant | 22500 | |
| Number of male directors and other officers | FilingDateInstant | 8 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.111 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000KezukaMakitoMember | 1180000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000TazawaGoroMember | 500000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000MisumiKenjiroMember | 44000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000NikaiYoshimotoMember | 34000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000ItohMegumiMember | 34000 | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000YoshizawaNaoMember | － | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000TsuboyaToshioMember | － | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000SatoTakayukiMember | － | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant_jpcrp030000-asr_E41715-000TamuraShigeruMember | － | |
| Number of shares held ordinary shares information about directors and corporate auditors | FilingDateInstant | 1792000 | |
| Audit fees reporting company | Prior1YearDuration | 20000000 | JPY |
| Non audit fees reporting company | Prior1YearDuration | － | JPY |
| Audit fees reporting company | CurrentYearDuration | 21500000 | JPY |
| Non audit fees reporting company | CurrentYearDuration | － | JPY |
| Total amount of remuneration etc remuneration etc by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000DirectorsExcludingAuditAndSupervisoryCommitteeMembersMember | 89400000 | JPY |
| Fixed remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000DirectorsExcludingAuditAndSupervisoryCommitteeMembersMember | 89400000 | JPY |
| Performance based remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000DirectorsExcludingAuditAndSupervisoryCommitteeMembersMember | － | JPY |
| Non monetary remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000DirectorsExcludingAuditAndSupervisoryCommitteeMembersMember | － | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000DirectorsExcludingAuditAndSupervisoryCommitteeMembersMember | 5 | |
| Total amount of remuneration etc remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsMember | 2400000 | JPY |
| Fixed remuneration remuneration by category of directors and other officers | CurrentYearDuration_OutsideDirectorsMember | 2400000 | JPY |
| Performance based remuneration remuneration by category of directors and other officers | CurrentYearDuration_OutsideDirectorsMember | － | JPY |
| Non monetary remuneration remuneration by category of directors and other officers | CurrentYearDuration_OutsideDirectorsMember | － | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsMember | 1 | |
| Total amount of remuneration etc remuneration etc by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000OutsideDirectorsAppointedAsAuditAndSupervisoryCommitteeMembersMember | 9450000 | JPY |
| Fixed remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000OutsideDirectorsAppointedAsAuditAndSupervisoryCommitteeMembersMember | 9450000 | JPY |
| Performance based remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000OutsideDirectorsAppointedAsAuditAndSupervisoryCommitteeMembersMember | － | JPY |
| Non monetary remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000OutsideDirectorsAppointedAsAuditAndSupervisoryCommitteeMembersMember | － | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E41715-000OutsideDirectorsAppointedAsAuditAndSupervisoryCommitteeMembersMember | 3 | |
| Number of issues shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | 2 | |
| Carrying amount shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | 1330000 | JPY |
| Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | － | |
| Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearInstant | － | JPY |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | 1 | |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | 880000 | JPY |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 105 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 66 | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 35.6 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 4.1 | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 5506568 | JPY |
| Change from previous fiscal year in average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | -0.003 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 421375000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 642981000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 199946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |