Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
MetricValuePeriodScopeSource row
Revenue¥988m2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥2.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income−¥26m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income−¥19m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥140m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥19m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)−¥45m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥96m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥45m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥2.9bnat 2025-09-30Cons.Assets
Total assets¥3.1bnat 2025-03-31Cons.Assets
Total liabilities¥1.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥1.6bnat 2025-03-31Cons.Net assets
Cash and deposits¥1.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow¥276m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥102m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥54m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥159m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥412m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-4.812025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.712024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 10
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥5m
Plastic Molding Machine Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥791m
Plastic Molding Machine Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥791m
Plastic Molding Machine Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥31m
System Development Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥197m
System Development Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥197m
System Development Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥601,000
—segment totalrevenue2025-04-01 → 2025-09-30¥988m
—segment totalrevenue external2025-04-01 → 2025-09-30¥988m
—segment totalsegment profit2025-04-01 → 2025-09-30−¥30m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 354
ItemContextValueUnit
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0331
Number of shares heldInterimInstant_No9MajorShareholdersMember307300
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0327
Number of shares heldInterimInstant_No10MajorShareholdersMember292700
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0311
Number of shares heldInterimInstant4252200
Shareholding ratioInterimInstant0.4527
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember663100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9371900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember93719
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember10544
Number of shares issued shares voting rightsInterimInstant10045544
Number of voting rights issued shares voting rightsInterimInstant93719
Number of shares held in own name treasury shares etcInterimInstant_Row1Member663100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member663100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0660
Number of shares held in own name treasury shares etcInterimInstant663100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant663100
Shareholding ratio treasury shares etcInterimInstant0.0660
Cash and depositsPrior1YearInstant1142526000JPY
Cash and depositsInterimInstant1252392000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant451348000JPY
Notes and accounts receivable trade and contract assetsInterimInstant266109000JPY
Electronically recorded monetary claims operating caPrior1YearInstant369642000JPY
Electronically recorded monetary claims operating caInterimInstant161639000JPY
Finished goodsPrior1YearInstant20670000JPY
Finished goodsInterimInstant126249000JPY
Work in processPrior1YearInstant158105000JPY
Work in processInterimInstant217295000JPY
Raw materials and suppliesPrior1YearInstant67862000JPY
Raw materials and suppliesInterimInstant57312000JPY
Other caPrior1YearInstant62546000JPY
Other caInterimInstant64491000JPY
Current assetsPrior1YearInstant2272702000JPY
Current assetsInterimInstant2145490000JPY
LandPrior1YearInstant268000000JPY
LandInterimInstant268000000JPY
Other net ppePrior1YearInstant297428000JPY
Other net ppeInterimInstant276189000JPY
Property plant and equipmentPrior1YearInstant565428000JPY
Property plant and equipmentInterimInstant544189000JPY
GoodwillPrior1YearInstant97258000JPY
GoodwillInterimInstant96983000JPY
Other iaPrior1YearInstant4051000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass