Quarterly report · Q2
6347.TEDINET S100S6EC
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥206m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥77m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥221m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥189m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥85m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥218m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥85m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥219m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥127m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥96m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥823m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥28m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥580m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥297m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥42m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥132m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥54m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥716m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥42m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-24.92 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.8 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.44 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.02 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,417,525 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,417,525 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,997,525 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1427045000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 318183000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 476384000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 893898000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 548897000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 166211000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 58221000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 184562000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 117290000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 253981000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 54965000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 69973000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 122843000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 33225000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 20291000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2988668000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3162201000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 268000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 268000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 393489000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 366419000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 661489000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 634419000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10526000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7767000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 85172000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 100710000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -13410000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -13320000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 71762000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 87390000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 743777000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 729577000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3732445000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3891779000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 223240000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 546969000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 325419000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 189736000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 7246000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 6750000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22752000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3791000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 7200000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 9065000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 33572000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 37052000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 66631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |