Quarterly report · Q3
6347.TEDINET S100Q475
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥15m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥46m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥4m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥59m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥4m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥58m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥14m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥149m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥49m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.62 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.62 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.87 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.53 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,417,525 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,997,525 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,997,525 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3613908000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1387345000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1895039000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 915783000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1428243000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 471561000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 466795000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 425717000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 452276000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 45843000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 14519000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 2134000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 1717000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 19140000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 7704000 | JPY |
| Guarantee commission received noi | Prior1YTDDuration_NonConsolidatedMember | 3070000 | JPY |
| Guarantee commission received noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Expenses on interest subsidy noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Expenses on interest subsidy noi | CurrentYTDDuration_NonConsolidatedMember | 3221000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1282000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1659000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 25627000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14302000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2564000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4183000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 4900000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 18482000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | 291000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 232000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 3984000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 180000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1182000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1806000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12922000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24884000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 58548000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3936000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 316000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 316000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 58232000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 3936000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 17641000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1444000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -8590000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 16198000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 9051000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 17642000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 49180000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |