Quarterly report · Q1
6347.TEDINET S100OYC1
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥343m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥463m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥97m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥57m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥106m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥202m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥60m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥106m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥60m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥113m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥149m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.43 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.53 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.51 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.46 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,997,525 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,997,525 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,999,175 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 288698000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 191783000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 54766000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 134789000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 151442000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 56994000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -96675000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 448000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 1473000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 618000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 5401000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Guarantee commission received noi | Prior1YTDDuration_NonConsolidatedMember | 1023000 | JPY |
| Guarantee commission received noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Business consignment expense noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Business consignment expense noi | CurrentYTDDuration_NonConsolidatedMember | 400000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 421000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 51000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 8347000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1510000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 682000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1286000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 1463000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 8476000 | JPY |
| Sales discounts noe | Prior1YTDDuration_NonConsolidatedMember | 85000 | JPY |
| Sales discounts noe | CurrentYTDDuration_NonConsolidatedMember | 289000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 166000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 3007000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 60000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 232000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 208000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5471000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10486000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 59869000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -105651000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 59848000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -105651000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 22036000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 432000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -15115000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 6829000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 6921000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |