Tokyo Tape
Sign in
← Kikukawa Enterprise

Annual report

6346.TEDINET S100YHXC
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥3.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥5.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥378m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥471m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥471m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥326m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥744m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥619m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥377m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥336m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥14.8bnat 2026-03-31StandaloneAssets
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥12.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.5bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥5.2bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥911m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥78m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥435m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥705m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥574m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥385m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥545m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥399m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥213m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥225m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥156m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥361m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥268.482025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥613.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥512.142023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.62021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥10,652.03at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,129.13at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,696.47at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥9,147.36at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8,818.65at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio87.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,320,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees189at 2026-03-31StandaloneNumber of employees
Employees184at 2025-03-31StandaloneNumber of employees
Employees187at 2024-03-31vStandaloneNumber of employees
Employees185at 2023-03-31vStandaloneNumber of employees
Employees183at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,123
ItemContextValueUnit
Other ioaPrior1YearInstant_NonConsolidatedMember42690000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember43160000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2063680000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2747834000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4020334000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4675342000JPY
AssetsPrior1YearInstant_NonConsolidatedMember14518193000JPY
AssetsCurrentYearInstant_NonConsolidatedMember14801189000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember205545000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember111254000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember49919000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember70296000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember61969000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember51211000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember171772000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember－JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember87862000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember19457000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember501276000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember282426000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember50789000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember43954000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember88720000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember80950000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember85000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember50000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1302856000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember709549000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember92282000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember290058000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember650332000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember706608000JPY
Provision for employee stock ownership plan trust nclPrior1YearInstant_NonConsolidatedMember45384000JPY
Provision for employee stock ownership plan trust nclCurrentYearInstant_NonConsolidatedMember53744000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember140895000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember140895000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember928894000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1191306000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2231750000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1900855000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember660000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember660000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember311280000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember311280000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember88549000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember94403000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember399829000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember405683000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember165000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember165000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass