Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.8bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥5.5bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.8bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥210m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥273m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥252m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥309m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥252m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥309m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥174m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥744m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥214m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥14.3bnat 2025-09-30StandaloneAssets
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.2bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥12.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥8.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥7.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.4bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥605m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥78m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥47m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥461m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥385m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥156m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥225m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥156m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥143.312025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥613.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.362024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio87.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,320,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)五 十 鈴 監 査 法 人   本部・津事務所
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)端地 忠司
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岡根 良征
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember1769170000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember1822556000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember5533700000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember308534000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember251872000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember1086569000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember213520000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember173995000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember743887000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember660000000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember660000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember660000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember1320000
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember1320000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1320000
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember11715903000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember12514682000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember12286443000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember14183167000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember14269315000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember14518193000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember176.36
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember143.31
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember613.83
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember55.00
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember180.00
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.826
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.877
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.846
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember47024000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember605419000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember78168000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember3740000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-460652000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-385330000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-155718000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-156185000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-225380000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass