Tokyo Tape
Sign in
← Kikukawa Enterprise

Annual report

6346.TEDINET S100W95I
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥5.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥773m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥844m2023-04-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥863m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥744m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥619m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥377m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥336m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥590m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.5bnat 2024-03-31StandaloneAssets
Total assets¥13.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥8.3bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.2bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥4.8bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥78m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥435m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥705m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥164m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥385m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥545m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥129m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥399m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥9m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥225m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥156m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥159m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥361m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥102m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥613.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥512.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥272.62021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥478.222020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1252022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥10,129.13at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,696.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥9,147.36at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8,818.65at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8,742.33at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,320,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,320,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees184at 2025-03-31StandaloneNumber of employees
Employees187at 2024-03-31StandaloneNumber of employees
Employees185at 2023-03-31vStandaloneNumber of employees
Employees183at 2022-03-31vStandaloneNumber of employees
Employees185at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,063
ItemContextValueUnit
Finished goodsCurrentYearInstant_NonConsolidatedMember415015000JPY
Work in processPrior1YearInstant_NonConsolidatedMember416863000JPY
Work in processCurrentYearInstant_NonConsolidatedMember295748000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember81234000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember60038000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember895000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember1370000JPY
Other caPrior1YearInstant_NonConsolidatedMember8833000JPY
Other caCurrentYearInstant_NonConsolidatedMember13058000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-172000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember－JPY
Current assetsPrior1YearInstant_NonConsolidatedMember10793970000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember10497859000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember608386000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember583159000JPY
Structures netPrior1YearInstant_NonConsolidatedMember26669000JPY
Structures netCurrentYearInstant_NonConsolidatedMember22190000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember181319000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember173653000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember24660000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember14498000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember10382000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember8453000JPY
LandPrior1YearInstant_NonConsolidatedMember1191727000JPY
LandCurrentYearInstant_NonConsolidatedMember1141086000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2043145000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1943042000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember4341000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember13611000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4341000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember13611000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1444316000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember1520989000JPY
Long term time depositsPrior1YearInstant_NonConsolidatedMember200000000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember500000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember40568000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember42690000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1684885000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2063680000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember3732372000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4020334000JPY
AssetsPrior1YearInstant_NonConsolidatedMember14526343000JPY
AssetsCurrentYearInstant_NonConsolidatedMember14518193000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember545983000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember205545000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember94955000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember49919000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember82186000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember61969000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember199797000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass