Half-year report · Q2
6346.TEDINET S100UPIA
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥273m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥309m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥844m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥15m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥309m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥15m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥214m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥619m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥7m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥14.2bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥14.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.1bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥47m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥435m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥174m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥4m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥545m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥58m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥156m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥156m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥176.36 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥512.14 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.93 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥160 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,320,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 58840000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 639408000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 627673000 | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant_NonConsolidatedMember | 40355000 | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentQuarterInstant_NonConsolidatedMember | 43218000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 140895000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 140895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 895709000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 870627000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2799346000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2467263000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 396925000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 399829000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10463508000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 10520792000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -375095000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -362491000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11145338000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11218130000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 581658000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 497772000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 581658000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 497772000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11726996000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11715903000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14526343000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 14183167000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1867372000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1769170000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1315574000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 925809000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 551797000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 843361000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 607090000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 570576000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -55292000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 272784000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 690000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 870000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 18965000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 20615000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 3938000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 8827000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 8593000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 10603000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7374000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 43024000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |