Quarterly report · Q2
6346.TEDINET S100S78G
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥100m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥15m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥15m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥161m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥7m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥377m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥103m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥13.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥174m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥705m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥569m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥58m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥129m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥14m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥111m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥59m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.93 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.18 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥310.4 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.76 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥125 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,320,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2006517000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 9644000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 50409000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 633082000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 635447000 | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant_NonConsolidatedMember | 35347000 | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentQuarterInstant_NonConsolidatedMember | 38259000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 140895000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 140895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 818969000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 865011000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2248446000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2871529000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 395877000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 396925000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10000765000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9895706000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -388210000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -375608000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10668432000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10577022000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 360752000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 468022000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 360752000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 468022000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11029185000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11045044000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13277631000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13916573000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1940636000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1867372000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1275329000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1315574000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 665306000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 551797000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 565617000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 607090000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 99688000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -55292000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 491000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 690000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 13639000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 18965000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 23661000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 3938000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 8465000 | JPY |
| Electricity sale income noi | CurrentYTDDuration_NonConsolidatedMember | 8827000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 12330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |