Quarterly report · Q3
6346.TEDINET S100Q580
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥107m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥334m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥180m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥452m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥426m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥180m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥454m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥116m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥336m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥319m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥95.15 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.29 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.6 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥258.58 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.66 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥125 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,320,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12691806000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 491937000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 268718000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16359000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 469000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 235962000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 561506000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 90870000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42800000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 52500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 41250000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 149728000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 222497000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1037357000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1137242000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 442000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 35852000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 596632000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 612724000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 115825000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant_NonConsolidatedMember | 28633000 | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentQuarterInstant_NonConsolidatedMember | 33748000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 140895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 741533000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 823219000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1778891000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1960461000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 395661000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 395877000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9756339000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9739600000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -323083000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -388210000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10488916000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10407266000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 289487000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 324078000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 289487000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 324078000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10778404000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10731345000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12557295000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12691806000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2926396000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2650898000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1784979000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |