Quarterly report · Q2
6346.TEDINET S100PKA5
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥100m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥144m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥161m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥452m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥161m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥239m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥103m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥336m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥169m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥569m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥14m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥399m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥76m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥59m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥361m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥191m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.76 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.6 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.92 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.95 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥125 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,320,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,320,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1135239000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 442000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 596632000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 602183000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 115825000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant_NonConsolidatedMember | 28633000 | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentQuarterInstant_NonConsolidatedMember | 32120000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 140895000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 741533000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 775199000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1778891000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1910438000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 660000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 395661000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 395877000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9756339000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9771241000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -323083000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -332326000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10488916000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10494792000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 289487000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 279550000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 289487000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 279550000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10778404000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10774343000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12557295000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12684782000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1484731000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1940636000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 854995000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1275329000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 629735000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 665306000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 485463000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 565617000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 144272000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 99688000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 889000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 491000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12499000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13639000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1985000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 23661000 | JPY |
| Electricity sale income noi | Prior1YTDDuration_NonConsolidatedMember | 8391000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |