Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥59.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥59.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥53.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥60.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥56.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥7.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥7.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥8.2bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥8.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.0bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.7bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥9.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥9.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥6.7bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥92.8bnat 2026-03-31Cons.Assets
Total assets¥100.4bnat 2025-03-31Cons.Assets
Total assets¥94.9bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥95.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥90.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥17.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥16.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥75.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥84.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥81.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥78.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥76.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥26.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥46.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥26.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥46.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥42.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥803m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥32.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥998m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥100.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.262023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.162022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.092021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,167.89at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,126.92at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,096.95at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,044.71at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,006.05at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,012at 2026-03-31Cons.Number of employees
Employees1,026at 2025-03-31Cons.Number of employees
Employees1,046at 2024-03-31vCons.Number of employees
Employees1,043at 2023-03-31vCons.Number of employees
Employees1,065at 2022-03-31vCons.Number of employees
Revenue¥59.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥59.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥53.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥60.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥56.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥7.5bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥7.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥7.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥8.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.5bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.3bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥9.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥6.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥6.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥85.9bnat 2026-03-31StandaloneAssets
Total assets¥95.5bnat 2025-03-31StandaloneAssets
Total assets¥89.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥92.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥86.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥17.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥16.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥68.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥78.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥76.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥74.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥71.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥25.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥45.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥95.72025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.682023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.432022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.522021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥342021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,062.86at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,056.36at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,019.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥992.55at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥947.53at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio79.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued64,570,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued74,570,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued74,570,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued75,211,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued76,395,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees940at 2026-03-31StandaloneNumber of employees
Employees956at 2025-03-31StandaloneNumber of employees
Employees974at 2024-03-31vStandaloneNumber of employees
Employees970at 2023-03-31vStandaloneNumber of employees
Employees981at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥65m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥900m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥900m
Parts And Repairreportable segmentdepreciation2025-04-01 → 2026-03-31¥135m
Parts And Repairreportable segmentrevenue2025-04-01 → 2026-03-31¥14.2bn
Parts And Repairreportable segmentrevenue external2025-04-01 → 2026-03-31¥14.1bn
Parts And Repairreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥141m
Specially Equipped Vehiclereportable segmentdepreciation2025-04-01 → 2026-03-31¥839m
Specially Equipped Vehiclereportable segmentrevenue2025-04-01 → 2026-03-31¥46.3bn
Specially Equipped Vehiclereportable segmentrevenue external2025-04-01 → 2026-03-31¥44.7bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥1.7bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥974m
—segment totalrevenue2025-04-01 → 2026-03-31¥60.5bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥58.7bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥7.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥61.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥59.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥92.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥591m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥591m
Parts And Repairreportable segmentdepreciation2024-04-01 → 2025-03-31¥142m
Parts And Repairreportable segmentrevenue2024-04-01 → 2025-03-31¥12.9bn
Parts And Repairreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.7bn
Parts And Repairreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥178m
Specially Equipped Vehiclereportable segmentdepreciation2024-04-01 → 2025-03-31¥991m
Specially Equipped Vehiclereportable segmentrevenue2024-04-01 → 2025-03-31¥48.6bn
Specially Equipped Vehiclereportable segmentrevenue external2024-04-01 → 2025-03-31¥46.0bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥61.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥58.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥3.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥62.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥100.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,465
ItemContextValueUnit
Treasury stockPrior1YearInstant-9231000JPY
Treasury stockCurrentYearInstant-13741000JPY
Shareholders equityPrior1YearInstant80045354000JPY
Shareholders equityCurrentYearInstant69326070000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3002523000JPY
Valuation difference on available for sale securitiesCurrentYearInstant3927326000JPY
Revaluation reserve for landPrior1YearInstant-1624044000JPY
Revaluation reserve for landCurrentYearInstant-1642254000JPY
Foreign currency translation adjustmentPrior1YearInstant1126307000JPY
Foreign currency translation adjustmentCurrentYearInstant1855961000JPY
Remeasurements of defined benefit plansPrior1YearInstant1473428000JPY
Remeasurements of defined benefit plansCurrentYearInstant1931090000JPY
Valuation and translation adjustmentsPrior1YearInstant3978215000JPY
Valuation and translation adjustmentsCurrentYearInstant6072124000JPY
Net assetsPrior1YearInstant84023570000JPY
Net assetsCurrentYearInstant75398194000JPY
Liabilities and net assetsPrior1YearInstant100358946000JPY
Liabilities and net assetsCurrentYearInstant92812563000JPY
Net salesPrior1YearDuration59306955000JPY
Net salesCurrentYearDuration59613734000JPY
Cost of salesPrior1YearDuration46253116000JPY
Cost of salesCurrentYearDuration46433671000JPY
Gross profitPrior1YearDuration13053839000JPY
Gross profitCurrentYearDuration13180063000JPY
Packing and delivery expenses sgaPrior1YearDuration673292000JPY
Packing and delivery expenses sgaCurrentYearDuration702814000JPY
Advertising expenses sgaPrior1YearDuration68069000JPY
Advertising expenses sgaCurrentYearDuration76085000JPY
Sales commission sgaPrior1YearDuration17514000JPY
Sales commission sgaCurrentYearDuration16188000JPY
Directors compensations sgaPrior1YearDuration65826000JPY
Directors compensations sgaCurrentYearDuration61137000JPY
Salaries allowances and bonuses sgaPrior1YearDuration2172814000JPY
Salaries allowances and bonuses sgaCurrentYearDuration2121399000JPY
Provision for directors bonuses sgaPrior1YearDuration22216000JPY
Provision for directors bonuses sgaCurrentYearDuration29038000JPY
Retirement benefit expenses sgaPrior1YearDuration60963000JPY
Retirement benefit expenses sgaCurrentYearDuration46437000JPY
Welfare expenses sgaPrior1YearDuration469569000JPY
Welfare expenses sgaCurrentYearDuration448561000JPY
Correspondence and transportation expenses sgaPrior1YearDuration249426000JPY
Correspondence and transportation expenses sgaCurrentYearDuration250331000JPY
Depreciation sgaPrior1YearDuration299153000JPY
Depreciation sgaCurrentYearDuration282141000JPY
Repair expenses sgaPrior1YearDuration72510000JPY
Repair expenses sgaCurrentYearDuration79001000JPY
Rent expenses sgaPrior1YearDuration147793000JPY
Rent expenses sgaCurrentYearDuration205917000JPY
Research and development expenses sgaPrior1YearDuration345930000JPY
Research and development expenses sgaCurrentYearDuration351242000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass