Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥59.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥53.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥60.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥56.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥59.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥7.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥8.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥8.0bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥7.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.6bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥5.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥100.4bnat 2025-03-31Cons.Assets
Total assets¥94.9bnat 2024-03-31Cons.Assets
Total assets¥95.7bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥90.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥90.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥16.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥13.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥84.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥81.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥78.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥76.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥73.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥46.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥42.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥46.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥42.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥32.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥998m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥84.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.262023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.162022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,126.92at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,096.95at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.71at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,006.05at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥959.76at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,026at 2025-03-31Cons.Number of employees
Employees1,046at 2024-03-31Cons.Number of employees
Employees1,043at 2023-03-31dCons.Number of employees
Employees1,065at 2022-03-31dCons.Number of employees
Employees1,094at 2021-03-31dCons.Number of employees
Revenue¥59.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥53.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥60.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥56.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥59.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥6.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥8.6bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥6.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥6.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥6.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥95.5bnat 2025-03-31StandaloneAssets
Total assets¥89.8bnat 2024-03-31StandaloneAssets
Total assets¥92.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥86.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥88.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥13.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥78.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥76.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥74.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥71.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥70.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥45.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥40.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥91.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.432022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.022020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,056.36at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,019.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥992.55at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥947.53at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥917.3at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued74,570,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued74,570,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued75,211,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued76,395,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued78,225,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees956at 2025-03-31StandaloneNumber of employees
Employees974at 2024-03-31StandaloneNumber of employees
Employees970at 2023-03-31dStandaloneNumber of employees
Employees981at 2022-03-31dStandaloneNumber of employees
Employees1,001at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥591m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥591m
Parts And Repairreportable segmentdepreciation2024-04-01 → 2025-03-31¥142m
Parts And Repairreportable segmentrevenue2024-04-01 → 2025-03-31¥12.9bn
Parts And Repairreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.7bn
Parts And Repairreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥178m
Specially Equipped Vehiclereportable segmentdepreciation2024-04-01 → 2025-03-31¥991m
Specially Equipped Vehiclereportable segmentrevenue2024-04-01 → 2025-03-31¥48.6bn
Specially Equipped Vehiclereportable segmentrevenue external2024-04-01 → 2025-03-31¥46.0bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
—segment totalrevenue2024-04-01 → 2025-03-31¥61.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥58.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥3.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥62.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥100.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥610m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥610m
Parts And Repairreportable segmentdepreciation2023-04-01 → 2024-03-31¥137m
Parts And Repairreportable segmentrevenue2023-04-01 → 2024-03-31¥12.4bn
Parts And Repairreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.3bn
Parts And Repairreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥81m
Specially Equipped Vehiclereportable segmentdepreciation2023-04-01 → 2024-03-31¥801m
Specially Equipped Vehiclereportable segmentrevenue2023-04-01 → 2024-03-31¥42.5bn
Specially Equipped Vehiclereportable segmentrevenue external2023-04-01 → 2024-03-31¥40.2bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥938m
—segment totalrevenue2023-04-01 → 2024-03-31¥54.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥52.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥969m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥943m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥55.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥53.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥94.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,544
ItemContextValueUnit
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-2857974000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-2895682000JPY
Tools furniture and fixtures netPrior1YearInstant199044000JPY
Tools furniture and fixtures netCurrentYearInstant168458000JPY
LandPrior1YearInstant8522521000JPY
LandCurrentYearInstant9648734000JPY
Lease assets ppePrior1YearInstant732253000JPY
Lease assets ppeCurrentYearInstant618109000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-505936000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-421673000JPY
Lease assets net ppePrior1YearInstant226317000JPY
Lease assets net ppeCurrentYearInstant196435000JPY
Construction in progressPrior1YearInstant134614000JPY
Construction in progressCurrentYearInstant1519142000JPY
Property plant and equipmentPrior1YearInstant17150055000JPY
Property plant and equipmentCurrentYearInstant19203823000JPY
Intangible assetsPrior1YearInstant651201000JPY
Intangible assetsCurrentYearInstant599350000JPY
Investment securitiesPrior1YearInstant7066511000JPY
Investment securitiesCurrentYearInstant5395663000JPY
Net defined benefit assetPrior1YearInstant600466000JPY
Net defined benefit assetCurrentYearInstant940995000JPY
Other ioaPrior1YearInstant3630421000JPY
Other ioaCurrentYearInstant3175773000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5301000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-5107000JPY
Investments and other assetsPrior1YearInstant11292097000JPY
Investments and other assetsCurrentYearInstant9507325000JPY
Noncurrent assetsPrior1YearInstant29093354000JPY
Noncurrent assetsCurrentYearInstant29310499000JPY
AssetsPrior1YearInstant94921617000JPY
AssetsCurrentYearInstant100358946000JPY
Notes and accounts payable tradePrior1YearInstant7372886000JPY
Notes and accounts payable tradeCurrentYearInstant9617405000JPY
Lease obligations clPrior1YearInstant72642000JPY
Lease obligations clCurrentYearInstant59582000JPY
Income taxes payablePrior1YearInstant862617000JPY
Income taxes payableCurrentYearInstant1790996000JPY
Provision for directors bonusesPrior1YearInstant38000000JPY
Provision for directors bonusesCurrentYearInstant26000000JPY
Provision for product warrantiesPrior1YearInstant133476000JPY
Provision for product warrantiesCurrentYearInstant125071000JPY
Other clPrior1YearInstant2430428000JPY
Other clCurrentYearInstant2993834000JPY
Current liabilitiesPrior1YearInstant10910051000JPY
Current liabilitiesCurrentYearInstant14612890000JPY
Lease obligations nclPrior1YearInstant183348000JPY
Lease obligations nclCurrentYearInstant154999000JPY
Deferred tax liabilitiesPrior1YearInstant1383340000JPY
Deferred tax liabilitiesCurrentYearInstant913396000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass