Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥59.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥61.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥61.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥7.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥7.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥90.6bnat 2022-03-31Cons.Assets
Total assets¥90.9bnat 2021-03-31Cons.Assets
Total assets¥82.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥80.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥76.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥73.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥67.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥65.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥998m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥87m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥74.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.422019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,006.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥959.76at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥875.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥840.64at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥785.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,065at 2022-03-31Cons.Number of employees
Employees1,094at 2021-03-31Cons.Number of employees
Employees1,111at 2020-03-31dCons.Number of employees
Employees1,130at 2019-03-31dCons.Number of employees
Employees1,139at 2018-03-31dCons.Number of employees
Revenue¥56.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥59.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥7.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.8bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥5.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥86.6bnat 2022-03-31StandaloneAssets
Total assets¥88.3bnat 2021-03-31StandaloneAssets
Total assets¥81.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥18.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥71.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥70.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥66.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥63.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥220mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥289mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥66.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.022020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.752017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥947.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥917.3at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥819.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥771.76at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued76,395,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,225,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees981at 2022-03-31StandaloneNumber of employees
Employees1,001at 2021-03-31StandaloneNumber of employees
Employees1,008at 2020-03-31dStandaloneNumber of employees
Employees1,000at 2019-03-31dStandaloneNumber of employees
Employees995at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥69,000
Parts And Repairreportable segmentrevenue2021-04-01 → 2022-03-31¥11.9bn
Parts And Repairreportable segmentrevenue external2021-04-01 → 2022-03-31¥11.8bn
Parts And Repairreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥150m
Specially Equipped Vehiclereportable segmentrevenue2021-04-01 → 2022-03-31¥45.7bn
Specially Equipped Vehiclereportable segmentrevenue external2021-04-01 → 2022-03-31¥44.1bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.6bn
—segment totalrevenue2021-04-01 → 2022-03-31¥57.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥55.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥58.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥90.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥712m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥711m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥1m
Parts And Repairreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Parts And Repairreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.6bn
Parts And Repairreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥182m
Specially Equipped Vehiclereportable segmentrevenue2020-04-01 → 2021-03-31¥48.6bn
Specially Equipped Vehiclereportable segmentrevenue external2020-04-01 → 2021-03-31¥47.0bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1.6bn
—segment totalrevenue2020-04-01 → 2021-03-31¥60.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥58.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥767m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥61.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥90.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Increase decrease in provision for directors retirement benefits ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-155055000JPY
Interest and dividends income ope cfCurrentYearDuration-169328000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-424624000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-639551000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-3545000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-119079000JPY
Insurance income ope cfPrior1YearDuration-767844000JPY
Insurance income ope cfCurrentYearDuration-31920000JPY
Foreign exchange losses gains ope cfPrior1YearDuration472000JPY
Foreign exchange losses gains ope cfCurrentYearDuration5076000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration11853000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration15929000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-399629000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration887222000JPY
Decrease increase in inventories ope cfPrior1YearDuration944715000JPY
Decrease increase in inventories ope cfCurrentYearDuration-335797000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration1522363000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-1478861000JPY
Other net ope cfPrior1YearDuration1756306000JPY
Other net ope cfCurrentYearDuration-878754000JPY
Subtotal ope cfPrior1YearDuration11995323000JPY
Subtotal ope cfCurrentYearDuration6665097000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration153781000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration164615000JPY
Proceeds from insurance income ope cfPrior1YearDuration767844000JPY
Proceeds from insurance income ope cfCurrentYearDuration31920000JPY
Income taxes paid ope cfPrior1YearDuration-2043218000JPY
Income taxes paid ope cfCurrentYearDuration-2872068000JPY
Net cash provided by used in operating activitiesPrior1YearDuration10873731000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3989565000JPY
Decrease increase in deposits inv cfPrior1YearDuration-10000000000JPY
Decrease increase in deposits inv cfCurrentYearDuration1540000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration6815000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration169658000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-671156000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-659973000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfPrior1YearDuration36464000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfCurrentYearDuration8947000JPY
Other net inv cfPrior1YearDuration-27407000JPY
Other net inv cfCurrentYearDuration-60929000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-10655284000JPY
Net cash provided by used in investment activitiesCurrentYearDuration997702000JPY
Purchase of treasury stock fin cfPrior1YearDuration-1000535000JPY
Purchase of treasury stock fin cfCurrentYearDuration-669142000JPY
Cash dividends paid fin cfPrior1YearDuration-2083974000JPY
Cash dividends paid fin cfCurrentYearDuration-2444671000JPY
Other net fin cfPrior1YearDuration-102725000JPY
Other net fin cfCurrentYearDuration-103088000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3187234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass