Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥56.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥59.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥58.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥61.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥61.5bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥7.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥7.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥5.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥90.6bnat 2022-03-31Cons.Assets
Total assets¥90.9bnat 2021-03-31Cons.Assets
Total assets¥82.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥84.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥80.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2022-03-31Cons.Liabilities
Total liabilities¥17.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥76.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥73.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥67.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥65.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥61.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥998m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥87m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥74.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.842020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.422019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.182018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,006.05at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥959.76at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥875.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥840.64at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥785.18at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,065at 2022-03-31Cons.Number of employees
Employees1,094at 2021-03-31Cons.Number of employees
Employees1,111at 2020-03-31dCons.Number of employees
Employees1,130at 2019-03-31dCons.Number of employees
Employees1,139at 2018-03-31dCons.Number of employees
Revenue¥56.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥59.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥58.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥7.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥7.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.8bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥8.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥5.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥4.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥86.6bnat 2022-03-31StandaloneAssets
Total assets¥88.3bnat 2021-03-31StandaloneAssets
Total assets¥81.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥82.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥78.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥18.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥71.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥70.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥66.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥63.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥59.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥220mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥289mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥66.522021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.022020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.842019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.862018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.752017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥947.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥917.3at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥850.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥819.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥771.76at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued76,395,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued78,225,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued79,453,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees981at 2022-03-31StandaloneNumber of employees
Employees1,001at 2021-03-31StandaloneNumber of employees
Employees1,008at 2020-03-31dStandaloneNumber of employees
Employees1,000at 2019-03-31dStandaloneNumber of employees
Employees995at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥741m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥69,000
Parts And Repairreportable segmentrevenue2021-04-01 → 2022-03-31¥11.9bn
Parts And Repairreportable segmentrevenue external2021-04-01 → 2022-03-31¥11.8bn
Parts And Repairreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥150m
Specially Equipped Vehiclereportable segmentrevenue2021-04-01 → 2022-03-31¥45.7bn
Specially Equipped Vehiclereportable segmentrevenue external2021-04-01 → 2022-03-31¥44.1bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.6bn
—segment totalrevenue2021-04-01 → 2022-03-31¥57.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥55.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥598m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥58.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥56.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥90.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥712m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥711m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥1m
Parts And Repairreportable segmentrevenue2020-04-01 → 2021-03-31¥11.8bn
Parts And Repairreportable segmentrevenue external2020-04-01 → 2021-03-31¥11.6bn
Parts And Repairreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥182m
Specially Equipped Vehiclereportable segmentrevenue2020-04-01 → 2021-03-31¥48.6bn
Specially Equipped Vehiclereportable segmentrevenue external2020-04-01 → 2021-03-31¥47.0bn
Specially Equipped Vehiclereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1.6bn
—segment totalrevenue2020-04-01 → 2021-03-31¥60.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥58.6bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥767m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥61.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥59.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥90.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,615
ItemContextValueUnit
Shareholders equityCurrentYearInstant72118350000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4498080000JPY
Valuation difference on available for sale securitiesCurrentYearInstant4085430000JPY
Revaluation reserve for landPrior1YearInstant-1624044000JPY
Revaluation reserve for landCurrentYearInstant-1624044000JPY
Foreign currency translation adjustmentPrior1YearInstant86580000JPY
Foreign currency translation adjustmentCurrentYearInstant758735000JPY
Remeasurements of defined benefit plansPrior1YearInstant773869000JPY
Remeasurements of defined benefit plansCurrentYearInstant705280000JPY
Valuation and translation adjustmentsPrior1YearInstant3734486000JPY
Valuation and translation adjustmentsCurrentYearInstant3925401000JPY
Net assetsPrior1YearInstant73321669000JPY
Net assetsCurrentYearInstant76043752000JPY
Liabilities and net assetsPrior1YearInstant90869562000JPY
Liabilities and net assetsCurrentYearInstant90559574000JPY
Net salesPrior1YearDuration59330782000JPY
Net salesCurrentYearDuration56591208000JPY
Cost of salesPrior1YearDuration46584582000JPY
Cost of salesCurrentYearDuration43980901000JPY
Gross profitPrior1YearDuration12746199000JPY
Gross profitCurrentYearDuration12610306000JPY
Packing and delivery expenses sgaPrior1YearDuration450112000JPY
Packing and delivery expenses sgaCurrentYearDuration747374000JPY
Advertising expenses sgaPrior1YearDuration51174000JPY
Advertising expenses sgaCurrentYearDuration50689000JPY
Sales commission sgaPrior1YearDuration20022000JPY
Sales commission sgaCurrentYearDuration37782000JPY
Directors compensations sgaPrior1YearDuration72367000JPY
Directors compensations sgaCurrentYearDuration70553000JPY
Salaries allowances and bonuses sgaPrior1YearDuration2268335000JPY
Salaries allowances and bonuses sgaCurrentYearDuration2233670000JPY
Provision for directors bonuses sgaPrior1YearDuration35800000JPY
Provision for directors bonuses sgaCurrentYearDuration29007000JPY
Provision for directors retirement benefits sgaPrior1YearDuration1200000JPY
Provision for directors retirement benefits sgaCurrentYearDuration-JPY
Retirement benefit expenses sgaPrior1YearDuration197974000JPY
Retirement benefit expenses sgaCurrentYearDuration142342000JPY
Welfare expenses sgaPrior1YearDuration480856000JPY
Welfare expenses sgaCurrentYearDuration481180000JPY
Correspondence and transportation expenses sgaPrior1YearDuration186615000JPY
Correspondence and transportation expenses sgaCurrentYearDuration214308000JPY
Depreciation sgaPrior1YearDuration429509000JPY
Depreciation sgaCurrentYearDuration357127000JPY
Repair expenses sgaPrior1YearDuration80736000JPY
Repair expenses sgaCurrentYearDuration90199000JPY
Rent expenses sgaPrior1YearDuration163060000JPY
Rent expenses sgaCurrentYearDuration156082000JPY
Research and development expenses sgaPrior1YearDuration411367000JPY
Research and development expenses sgaCurrentYearDuration419112000JPY
Other sgaPrior1YearDuration845811000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass